Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 21 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.87 GC 
Located in:     Arizona 
Controlled by:     Arizona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,974.07M SC$ 
Cash Available Now  45,356.20M SC$Corporate cash
     
Products Sold Last Year  44,897.17M SC$ 
Profit Last Year  15,876.61M SC$ 
Net Profit Last Year  2,857.79M SC$ 
Products Sold Last Month  3,788.33M SC$ 
Profit Last Month  1,355.30M SC$Profit
Net Profit Last Month  243.95M SC$Net Profit
Assets  86,625.04M SC$Corporate assets
Market Value  161,354.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,372.42M SC$Value of materials
Production Last Month  1,816.66Production for the month
Production Level Last Month  117.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,293.98M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,740.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -948.71M SC$Tax payments
Profit Payment Paid  -325.27M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,788.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,843.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  1,613.55  SC$Share price
Earning per Share In Recent Period  25.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,974.07M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,269.03M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,974.07M SC$  2,418.64M SC$ 
Year to Date
Income   Cost  
37,180.10M   
   8,076.75M 
   12,712.18M 
   2,082.12M 
   1,336.23M 
   0.00M 
   0.00M 
37,180.10M  24,207.29M 
Last Year
Income   Cost  
44,897.17M   
   9,691.83M 
   15,243.15M 
   2,496.83M 
   1,588.75M 
   0.00M 
   0.00M 
44,897.17M  29,020.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    269,367 tons    25,000    10.8    172    3,886 SC$    2,114 SC$
Electric Components    257,477 units    20,000    12.9    180    4,112 SC$    2,114 SC$
Electric Power    7,085 million kwhs    675    10.5    185    877,920 SC$    423,900 SC$
Electronic Components    273,548 units    20,000    13.7    183    3,110 SC$    1,646 SC$
Factory Maintenance    1,747 units    144    12.1    186    1.13M SC$    558,700 SC$
Glass    24,200 tons    2,000    12.1    180    4,007 SC$    2,174 SC$
High Tech Services    118,873 units    25,000    4.8    178    2,987 SC$    1,676 SC$
Industrial Equipment    247,474 units    20,000    12.4    172    4,126 SC$    2,235 SC$
Machine Parts    142,127 units    20,000    7.1    174    3,560 SC$    2,023 SC$
Household Products    18,917 tons    3,000    6.3    178    12,530 SC$    6,493 SC$
Robotics    992 units    76    13.1    185    514,318 SC$    258,210 SC$
Services    159,399 units    12,500    12.8    186    2,235 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Arizona

Back to main country page

Image  

Back to my home page