Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 12 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     June 12 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.62 GC 
Located in:     Delaware 
Controlled by:     Delaware 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  86,592.14M SC$Corporate cash
     
Products Sold Last Year  173,460.62M SC$ 
Profit Last Year  59,808.69M SC$ 
Net Profit Last Year  8,971.30M SC$ 
Products Sold Last Month  42,557.88M SC$ 
Profit Last Month  33,028.00M SC$Profit
Net Profit Last Month  21,113.08M SC$Net Profit
Assets  211,924.93M SC$Corporate assets
Market Value  555,048.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,826.79M SC$Value of materials
Production Last Month  0.35Production for the month
Production Level Last Month  117.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,814.60M SC$ 
     
Salaries Paid  -1,218.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -10,513.16M SC$Tax payments
Profit Payment Paid  -2,803.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  42,557.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,629.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.6Price earning ratio
Share Price  5,550.49  SC$Share price
Earning per Share In Recent Period  80.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,218.66M SC$Salary Cost
Raw Materials Used     7,999.98M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     102.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  9,529.36M SC$ 
Year to Date
Income   Cost  
42,557.88M   
   3,654.55M 
   23,955.59M 
   623.51M 
   306.68M 
   0.00M 
   0.00M 
42,557.88M  28,540.33M 
Last Year
Income   Cost  
173,460.62M   
   14,616.79M 
   95,316.91M 
   2,495.60M 
   1,222.62M 
   0.00M 
   0.00M 
173,460.62M  113,651.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,400  68,400  15,900 
Medium Level Worker  63,370  63,370  20,700 
High Level Worker  40,200  40,200  24,000 
Low Level Manager  18,265  18,265  30,000 
Medium Level Manager  11,170  11,170  39,600 
High Level Manager  13,980  13,980  49,500 
Executive  9,693  9,693  103,500 
High Tech Engineer  95,990  95,990  39,900 
High Tech Senior  56,930  56,930  63,000 
High Tech Executive  9,188  9,188  126,000 
     
Total:  387,186Number of Employees 387,186   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,329 units    2,500    6.5    186    5,459 SC$    2,718 SC$
Computers    60,918 systems    7,500    8.1    186    5,004 SC$    2,643 SC$
Electric Power    8,833 million kwhs    650    13.6    183    864,463 SC$    434,700 SC$
Factory Maintenance    1,146 units    114    10.1    179    1.08M SC$    558,700 SC$
High Tech Services    45,571 units    7,500    6.1    181    3,139 SC$    1,676 SC$
Mobile Devices    8,591 devices    1,000    8.6    178    30,179 SC$    15,704 SC$
Robotics    2,182 units    150    14.6    178    495,796 SC$    258,210 SC$
Services    52,254 units    7,500    7    188    2,228 SC$    1,238 SC$
Shuttle Boosters    104 boosters    11    9.7    175    21.21M SC$    12.08M SC$
Shuttle Components    15,661 Components    1,350    11.6    180    1.77M SC$    966,400 SC$
Shuttle Engines    13 engines    2    7    182    1.15B SC$    588.90M SC$
Shuttle Extentions    27 extensions    3    9    180    381.10M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    6.8    180    1.76B SC$    875.80M SC$
Software    110,625 units    12,500    8.9    176    3,624 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Delaware

Back to main country page

Image  

Back to my home page