Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 6 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 6 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.88 GC 
Located in:     Delaware 
Controlled by:     Delaware 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,840.78M SC$ 
Cash Available Now  52,163.04M SC$Corporate cash
     
Products Sold Last Year  48,181.58M SC$ 
Profit Last Year  18,980.94M SC$ 
Net Profit Last Year  2,847.14M SC$ 
Products Sold Last Month  3,765.51M SC$ 
Profit Last Month  1,310.12M SC$Profit
Net Profit Last Month  196.52M SC$Net Profit
Assets  93,669.67M SC$Corporate assets
Market Value  161,793.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,978.18M SC$Value of materials
Production Last Month  1,815.79Production for the month
Production Level Last Month  117.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,644.11M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,826.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -982.59M SC$Tax payments
Profit Payment Paid  -262.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,765.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,322.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  1,617.94  SC$Share price
Earning per Share In Recent Period  24.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,840.78M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,303.35M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,840.78M SC$  2,451.08M SC$ 
Year to Date
Income   Cost  
19,272.66M   
   4,037.69M 
   6,518.70M 
   1,041.21M 
   653.12M 
   0.00M 
   0.00M 
19,272.66M  12,250.72M 
Last Year
Income   Cost  
48,181.58M   
   9,692.28M 
   15,491.34M 
   2,497.10M 
   1,519.91M 
   0.00M 
   0.00M 
48,181.58M  29,200.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    222,970 tons    25,000    8.9    184    4,268 SC$    2,114 SC$
Electric Components    281,225 units    20,000    14.1    180    4,051 SC$    2,114 SC$
Electric Power    7,726 million kwhs    675    11.4    185    873,132 SC$    434,700 SC$
Electronic Components    276,687 units    20,000    13.8    178    2,967 SC$    1,646 SC$
Factory Maintenance    1,072 units    144    7.4    182    1.11M SC$    558,700 SC$
Glass    26,631 tons    2,000    13.3    183    4,118 SC$    2,174 SC$
High Tech Services    174,860 units    25,000    7    182    3,072 SC$    1,676 SC$
Industrial Equipment    254,201 units    20,000    12.7    186    4,514 SC$    2,235 SC$
Machine Parts    172,243 units    20,000    8.6    182    3,779 SC$    2,023 SC$
Household Products    33,834 tons    3,000    11.3    180    12,461 SC$    6,493 SC$
Robotics    485 units    76    6.4    175    483,650 SC$    258,210 SC$
Services    175,176 units    12,500    14    188    2,302 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Delaware

Back to main country page

Image  

Back to my home page