Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 8 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Rubber

Product:     Rubber 
Latest Market Price:  Market Price  2,640 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 8 4855 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.25 GC 
Located in:     Delaware 
Controlled by:     Delaware 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,378.50M SC$ 
Cash Available Now  90,123.28M SC$Corporate cash
     
Products Sold Last Year  74,744.18M SC$ 
Profit Last Year  35,889.27M SC$ 
Net Profit Last Year  5,383.39M SC$ 
Products Sold Last Month  6,179.49M SC$ 
Profit Last Month  2,934.96M SC$Profit
Net Profit Last Month  440.24M SC$Net Profit
Assets  136,308.72M SC$Corporate assets
Market Value  287,953.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,965.91M SC$Value of materials
Production Last Month  1,161,496.19Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.92Corporate Welfare Index
 
Available Natural Resource
Resource  Rubber 
Remaining  7,613,614,667 
 
Cash Flow Data
Cash at start of previous month  86,127.26M SC$ 
     
Salaries Paid  -830.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,522.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,201.22M SC$Tax payments
Profit Payment Paid  -586.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,179.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,957.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  2,879.54  SC$Share price
Earning per Share In Recent Period  49.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,378.50M SC$   
Salaries Paid     830.84M SC$Salary Cost
Raw Materials Used     2,087.94M SC$Cost of Material used
Fixed Property Cost     207.54M SC$Fixed Cost
Maintenance Products Used     110.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,378.50M SC$  3,237.03M SC$ 
Year to Date
Income   Cost  
37,244.10M   
   4,985.66M 
   12,571.76M 
   1,247.99M 
   670.62M 
   0.00M 
   0.00M 
37,244.10M  19,476.02M 
Last Year
Income   Cost  
74,744.18M   
   9,970.71M 
   25,021.87M 
   2,494.94M 
   1,367.40M 
   0.00M 
   0.00M 
74,744.18M  38,854.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  16,960 
Medium Level Worker  121,000  121,000  22,080 
High Level Worker  44,000  44,000  25,600 
Low Level Manager  19,200  19,200  32,000 
Medium Level Manager  11,200  11,200  42,240 
High Level Manager  5,850  5,850  52,800 
Executive  1,925  1,925  110,400 
High Tech Engineer  41,200  41,200  42,560 
High Tech Senior  9,100  9,100  67,200 
High Tech Executive  960  960  134,400 
     
Total:  376,435Number of Employees 376,435   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    481,014 tons    100,000    4.8    179    4,119 SC$    2,114 SC$
Coal    655,609 tons    80,000    8.2    179    5,144 SC$    2,855 SC$
Electric Power    6,764 million kwhs    550    12.3    180    840,428 SC$    434,700 SC$
Factory Maintenance    804 units    123    6.5    179    1.07M SC$    558,700 SC$
High Tech Services    454,545 units    42,500    10.7    182    3,076 SC$    1,676 SC$
Household Products    276,250 tons    30,000    9.2    184    13,127 SC$    6,493 SC$
Robotics    472 units    51    9.3    175    477,593 SC$    258,210 SC$
Services    139,331 units    20,000    7    186    2,376 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Rubber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  985,000 
Estimated Production This Month  985,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Delaware

Back to main country page

Image  

Back to my home page