Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 25 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lunna Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 25 4790 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.44 GC 
Located in:     Delaware 
Controlled by:     Delaware 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,587.62M SC$ 
Cash Available Now  35,272.04M SC$Corporate cash
     
Products Sold Last Year  78,237.86M SC$ 
Profit Last Year  33,482.53M SC$ 
Net Profit Last Year  5,022.38M SC$ 
Products Sold Last Month  6,588.17M SC$ 
Profit Last Month  2,837.44M SC$Profit
Net Profit Last Month  425.62M SC$Net Profit
Assets  90,739.03M SC$Corporate assets
Market Value  245,274.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,584.53M SC$Value of materials
Production Last Month  1,621,377.93Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.92Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  22,031,301,718 
 
Cash Flow Data
Cash at start of previous month  36,405.58M SC$ 
     
Salaries Paid  -897.12M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,128.08M SC$Tax payments
Profit Payment Paid  -567.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,588.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,192.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  2,452.74  SC$Share price
Earning per Share In Recent Period  46.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,587.62M SC$   
Salaries Paid     897.12M SC$Salary Cost
Raw Materials Used     2,533.16M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     110.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,587.62M SC$  3,748.76M SC$ 
Year to Date
Income   Cost  
39,408.51M   
   5,383.23M 
   15,180.47M 
   1,247.88M 
   662.17M 
   0.00M 
   0.00M 
39,408.51M  22,473.75M 
Last Year
Income   Cost  
78,237.86M   
   10,765.98M 
   30,182.95M 
   2,494.95M 
   1,311.45M 
   0.00M 
   0.00M 
78,237.86M  44,755.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  16,960 
Medium Level Worker  128,000  128,000  22,080 
High Level Worker  48,000  48,000  25,600 
Low Level Manager  19,500  19,500  32,000 
Medium Level Manager  12,100  12,100  42,240 
High Level Manager  5,650  5,650  52,800 
Executive  2,125  2,125  110,400 
High Tech Engineer  53,000  53,000  42,560 
High Tech Senior  11,400  11,400  67,200 
High Tech Executive  1,280  1,280  134,400 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    431,008 tons    75,000    5.7    178    4,012 SC$    2,114 SC$
Computers    280,345 systems    25,000    11.2    175    4,697 SC$    2,643 SC$
Electric Power    17,329 million kwhs    1,250    13.9    182    847,872 SC$    434,700 SC$
Factory Maintenance    627 units    124    5.1    177    1.07M SC$    558,700 SC$
Gas    171,526 units    15,000    11.4    176    6,862 SC$    3,878 SC$
High Tech Services    164,791 units    25,000    6.6    185    3,134 SC$    1,676 SC$
Industrial Equipment    517,122 units    50,000    10.3    177    4,279 SC$    2,235 SC$
Household Products    271,534 tons    25,000    10.9    186    13,263 SC$    6,493 SC$
Robotics    322 units    41    7.9    185    522,630 SC$    258,210 SC$
Services    189,746 units    25,000    7.6    182    2,256 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Delaware

Back to main country page

Image  

Back to my home page