Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 9 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 9 4777 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     Delaware 
Controlled by:     Delaware 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,118.20M SC$ 
Cash Available Now  160,185.15M SC$Corporate cash
     
Products Sold Last Year  72,190.16M SC$ 
Profit Last Year  34,778.56M SC$ 
Net Profit Last Year  5,216.78M SC$ 
Products Sold Last Month  6,118.63M SC$ 
Profit Last Month  2,968.74M SC$Profit
Net Profit Last Month  445.31M SC$Net Profit
Assets  210,435.49M SC$Corporate assets
Market Value  326,792.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,615.56M SC$Value of materials
Production Last Month  884,387.96Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.92Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  3,592,729,821 
 
Cash Flow Data
Cash at start of previous month  154,433.07M SC$ 
     
Salaries Paid  -886.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -321.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,226.55M SC$Tax payments
Profit Payment Paid  -593.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,118.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,315.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,267.92  SC$Share price
Earning per Share In Recent Period  47.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,118.20M SC$   
Salaries Paid     886.46M SC$Salary Cost
Raw Materials Used     1,959.69M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,118.20M SC$  3,149.65M SC$ 
Year to Date
Income   Cost  
36,062.84M   
   5,318.78M 
   11,582.41M 
   1,250.77M 
   569.22M 
   0.00M 
   0.00M 
36,062.84M  18,721.19M 
Last Year
Income   Cost  
72,190.16M   
   10,639.57M 
   23,162.66M 
   2,502.50M 
   1,106.87M 
   0.00M 
   0.00M 
72,190.16M  37,411.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,000  124,000  16,960 
Medium Level Worker  125,000  125,000  22,080 
High Level Worker  49,000  49,000  25,600 
Low Level Manager  21,500  21,500  32,000 
Medium Level Manager  13,700  13,700  42,240 
High Level Manager  6,900  6,900  52,800 
Executive  2,400  2,400  110,400 
High Tech Engineer  43,500  43,500  42,560 
High Tech Senior  9,500  9,500  67,200 
High Tech Executive  1,000  1,000  134,400 
     
Total:  396,500Number of Employees 396,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    445,447 tons    37,500    11.9    188    4,154 SC$    2,114 SC$
Coal    613,280 tons    42,500    14.4    178    5,111 SC$    2,855 SC$
Electric Power    4,173 million kwhs    375    11.1    182    862,201 SC$    434,700 SC$
Factory Maintenance    453 units    104    4.4    182    1.11M SC$    558,700 SC$
High Tech Services    129,578 units    10,000    13    184    3,146 SC$    1,676 SC$
Minerals    2,086,789 tons    175,000    11.9    183    5,255 SC$    2,805 SC$
Robotics    968 units    101    9.6    173    474,676 SC$    258,210 SC$
Services    86,915 units    10,000    8.7    187    2,352 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Delaware

Back to main country page

Image  

Back to my home page