Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 27 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Balator Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  359,370 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 27 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.35 GC 
Located in:     The Democratic Union of Bentano 
Controlled by:     The Democratic Union of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,141.49M SC$ 
Cash Available Now  44,312.34M SC$Corporate cash
     
Products Sold Last Year  43,804.86M SC$ 
Profit Last Year  10,507.17M SC$ 
Net Profit Last Year  5,516.26M SC$ 
Products Sold Last Month  4,020.12M SC$ 
Profit Last Month  1,292.36M SC$Profit
Net Profit Last Month  678.49M SC$Net Profit
Assets  58,532.73M SC$Corporate assets
Market Value  290,193.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,923.09M SC$Value of materials
Production Last Month  5,435.45Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,205.94M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -857.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.71M SC$Tax payments
Profit Payment Paid  -452.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,020.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,113.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  2,901.94  SC$Share price
Earning per Share In Recent Period  49.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,141.49M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,622.37M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     55.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,141.49M SC$  2,723.75M SC$ 
Year to Date
Income   Cost  
22,436.92M   
   5,022.91M 
   9,887.61M 
   1,253.63M 
   283.64M 
   0.00M 
   0.00M 
22,436.92M  16,447.79M 
Last Year
Income   Cost  
43,804.86M   
   10,045.82M 
   20,133.71M 
   2,507.07M 
   611.09M 
   0.00M 
   0.00M 
43,804.86M  33,297.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,688 units    4,000    10.2    180    6,389 SC$    3,239 SC$
Books And Newspapers    211,309 units    20,000    10.6    180    3,082 SC$    1,551 SC$
Building Materials    132,582 units    22,500    5.9    187    2,883 SC$    1,525 SC$
Computers    57,638 systems    10,000    5.8    185    3,932 SC$    1,929 SC$
Electric Components    63,293 units    22,500    2.8    180    3,206 SC$    1,812 SC$
Electric Power    824 million kwhs    200    4.1    180    95,732 SC$    73,594 SC$
Electronic Components    262,449 units    22,500    11.7    180    2,647 SC$    1,510 SC$
Factory Maintenance    479 units    95    5    180    503,018 SC$    359,370 SC$
High Tech Services    250,619 units    20,000    12.5    180    2,404 SC$    1,266 SC$
Industrial Equipment    261,782 units    22,500    11.6    180    2,968 SC$    1,661 SC$
Mercury    5,839 tons    900    6.5    189    62,451 SC$    33,005 SC$
Mobile Devices    13,391 devices    3,000    4.5    180    22,450 SC$    13,137 SC$
Household Products    9,961 tons    1,750    5.7    187    10,893 SC$    5,738 SC$
Robotics    1,376 units    201    6.8    180    418,213 SC$    237,070 SC$
Services    136,581 units    10,000    13.7    187    2,201 SC$    1,094 SC$
Software    154,365 units    15,000    10.3    181    2,727 SC$    1,385 SC$
Trucks    2,601 trucks    200    13    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bentano

Back to main country page
Image  

Back to my home page