Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 22 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.82 GC 
Located in:     The Democratic Union of Bentano 
Controlled by:     The Democratic Union of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,193.01M SC$ 
Cash Available Now  170,863.84M SC$Corporate cash
     
Products Sold Last Year  50,099.47M SC$ 
Profit Last Year  12,475.66M SC$ 
Net Profit Last Year  6,549.72M SC$ 
Products Sold Last Month  4,192.95M SC$ 
Profit Last Month  1,027.56M SC$Profit
Net Profit Last Month  539.47M SC$Net Profit
Assets  211,105.80M SC$Corporate assets
Market Value  348,298.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,391.36M SC$Value of materials
Production Last Month  926,844.03Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,177.51M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -233.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.27M SC$Tax payments
Profit Payment Paid  -359.65M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,192.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,401.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,482.99  SC$Share price
Earning per Share In Recent Period  60.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,193.01M SC$   
Salaries Paid     649.27M SC$Salary Cost
Raw Materials Used     2,210.54M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,193.01M SC$  3,165.59M SC$ 
Year to Date
Income   Cost  
25,098.10M   
   3,901.23M 
   13,083.68M 
   1,253.62M 
   580.47M 
   0.00M 
   0.00M 
25,098.10M  18,819.01M 
Last Year
Income   Cost  
50,099.47M   
   7,800.05M 
   26,229.33M 
   2,501.83M 
   1,092.60M 
   0.00M 
   0.00M 
50,099.47M  37,623.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,630  120,630  15,741 
Medium Level Worker  93,730  93,730  20,493 
High Level Worker  20,920  20,920  23,760 
Low Level Manager  17,820  17,820  29,700 
Medium Level Manager  9,515  9,515  39,204 
High Level Manager  3,114  3,114  49,005 
Executive  1,153  1,153  102,465 
High Tech Engineer  39,818  39,818  39,501 
High Tech Senior  8,509  8,509  62,370 
High Tech Executive  962  962  124,740 
     
Total:  316,171Number of Employees 316,171   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    414,588 tons    40,000    10.4    180    5,911 SC$    3,383 SC$
Bricks    537,749 tons    90,000    6    181    4,099 SC$    2,265 SC$
Chemicals    75,598 tons    6,250    12.1    181    3,789 SC$    2,114 SC$
Electric Power    2,636 million kwhs    600    4.4    180    761,933 SC$    434,700 SC$
Factory Maintenance    438 units    104    4.2    185    1.04M SC$    558,700 SC$
Glass    13,684 tons    3,500    3.9    180    3,715 SC$    2,174 SC$
High Tech Services    32,479 units    7,500    4.3    180    2,764 SC$    1,676 SC$
Lead    3,705 tons    1,500    2.5    182    76,599 SC$    42,075 SC$
Plastics    199,276 tons    37,500    5.3    185    3,182 SC$    1,706 SC$
Robotics    1,700 units    178    9.6    185    481,258 SC$    258,210 SC$
Services    82,611 units    7,500    11    181    2,078 SC$    1,234 SC$
Steel    104,740 tons    35,000    3    186    8,139 SC$    4,334 SC$
Wood    302,615 tons    35,000    8.6    186    4,133 SC$    2,310 SC$
Zinc    12,447 tons    1,250    10    187    59,112 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bentano

Back to main country page

Image  

Back to my home page