Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 24 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 24 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.79 GC 
Located in:     The Democratic Union of Bentano 
Controlled by:     The Democratic Union of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,539.76M SC$ 
Cash Available Now  52,198.02M SC$Corporate cash
     
Products Sold Last Year  35,267.41M SC$ 
Profit Last Year  9,657.24M SC$ 
Net Profit Last Year  4,242.07M SC$ 
Products Sold Last Month  2,475.94M SC$ 
Profit Last Month  502.67M SC$Profit
Net Profit Last Month  263.90M SC$Net Profit
Assets  64,524.69M SC$Corporate assets
Market Value  277,153.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,618.55M SC$Value of materials
Production Last Month  1,079,536.10Production for the month
Production Level Last Month  86.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,124.08M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,037.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.80M SC$Tax payments
Profit Payment Paid  -175.93M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,475.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,791.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  2,771.53  SC$Share price
Earning per Share In Recent Period  60.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,539.76M SC$   
Salaries Paid     673.86M SC$Salary Cost
Raw Materials Used     1,456.16M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     61.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,539.76M SC$  2,399.97M SC$ 
Year to Date
Income   Cost  
23,588.30M   
   4,038.32M 
   9,751.87M 
   1,251.71M 
   329.59M 
   0.00M 
   0.00M 
23,588.30M  15,371.49M 
Last Year
Income   Cost  
35,267.41M   
   8,076.63M 
   14,517.25M 
   2,503.57M 
   512.72M 
   0.00M 
   0.00M 
35,267.41M  25,610.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  31,080  31,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,286  3,286  49,005 
Executive  1,397  1,397  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  327,899Number of Employees 327,899   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    355,569 tons    40,000    8.9    180    5,616 SC$    3,140 SC$
Bricks    599,593 tons    85,000    7.1    180    2,892 SC$    1,631 SC$
Chemicals    29,545 tons    6,250    4.7    180    2,587 SC$    1,510 SC$
Electric Power    3,612 million kwhs    500    7.2    180    113,542 SC$    73,594 SC$
Factory Maintenance    949 units    104    9.1    182    600,433 SC$    359,370 SC$
Glass    45,301 tons    3,500    12.9    181    3,788 SC$    2,084 SC$
High Tech Services    72,310 units    7,500    9.6    181    2,516 SC$    1,266 SC$
Lead    3,663 tons    1,500    2.4    180    83,170 SC$    46,690 SC$
Plastics    694,244 tons    75,000    9.3    188    3,151 SC$    1,661 SC$
Robotics    2,081 units    174    11.9    187    450,181 SC$    237,070 SC$
Services    86,762 units    7,500    11.6    185    2,156 SC$    1,094 SC$
Steel    866,174 tons    65,000    13.3    183    6,007 SC$    3,262 SC$
Wood    349,126 tons    60,000    5.8    180    3,205 SC$    1,852 SC$
Zinc    0 tons    1,250    -    185    55,700 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bentano

Back to main country page
Image  

Back to my home page