Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 9 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 4441 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.49 GC 
Located in:     The United Kingdom of Tinako 
Controlled by:     The United Kingdom of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,681.01M SC$ 
Cash Available Now  153,561.81M SC$Corporate cash
     
Products Sold Last Year  44,290.74M SC$ 
Profit Last Year  13,062.44M SC$ 
Net Profit Last Year  6,857.78M SC$ 
Products Sold Last Month  3,663.89M SC$ 
Profit Last Month  1,071.16M SC$Profit
Net Profit Last Month  562.36M SC$Net Profit
Assets  207,643.50M SC$Corporate assets
Market Value  387,519.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,192.34M SC$Value of materials
Production Last Month  16,922.93Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,220.15M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -139.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.35M SC$Tax payments
Profit Payment Paid  -374.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,663.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,102.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,875.20  SC$Share price
Earning per Share In Recent Period  62.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,681.01M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,590.07M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,681.01M SC$  2,631.26M SC$ 
Year to Date
Income   Cost  
18,486.52M   
   3,690.44M 
   7,884.37M 
   1,042.37M 
   469.74M 
   0.00M 
   0.00M 
18,486.52M  13,086.92M 
Last Year
Income   Cost  
44,290.74M   
   8,856.35M 
   18,773.61M 
   2,505.09M 
   1,093.26M 
   0.00M 
   0.00M 
44,290.74M  31,228.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    180    37,216 SC$    43,790 SC$
Chemicals    152,763 tons    40,000    3.8    182    3,837 SC$    2,114 SC$
Def Weapons Maintenance    168 units    30    5.6    183    17,761 SC$    10,260 SC$
Displays    11,742 displays    2,500    4.7    182    4,201 SC$    2,295 SC$
Electric Components    205,751 units    37,500    5.5    180    3,708 SC$    2,114 SC$
Electric Motors    33,253 units    3,000    11.1    180    5,145 SC$    2,914 SC$
Electric Power    1,500 million kwhs    575    2.6    186    814,117 SC$    434,700 SC$
Electronic Components    415,834 units    37,500    11.1    180    2,865 SC$    1,646 SC$
Factory Maintenance    447 units    104    4.3    180    1.00M SC$    558,700 SC$
High Tech Services    43,993 units    7,500    5.9    187    3,171 SC$    1,676 SC$
Industrial Equipment    91,169 units    37,500    2.4    180    4,027 SC$    2,235 SC$
Machine Parts    178,661 units    40,000    4.5    190    3,842 SC$    2,023 SC$
Mobile Devices    6,795 devices    2,000    3.4    185    29,270 SC$    15,704 SC$
Navy Vessels Maintenance    52 units    45    1.2    183    1.28M SC$    694,600 SC$
Off Weapons Maintenance    688 units    0    -    182    77,010 SC$    101,170 SC$
Household Products    45,241 tons    5,000    9    183    11,912 SC$    6,493 SC$
Robotics    1,159 units    150    7.8    180    452,883 SC$    258,210 SC$
Services    28,842 units    5,000    5.8    180    2,011 SC$    1,238 SC$
Str Weapons Maintenance    37 units    0    -    188    1.35M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tinako

Back to main country page

Image  

Back to my home page