Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 4 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 4 4721 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.26 GC 
Located in:     The Republic of Sentura Dos 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  109,659.88M SC$Corporate cash
     
Products Sold Last Year  66,559.46M SC$ 
Profit Last Year  6,648.71M SC$ 
Net Profit Last Year  4,654.10M SC$ 
Products Sold Last Month  5,494.27M SC$ 
Profit Last Month  518.14M SC$Profit
Net Profit Last Month  362.70M SC$Net Profit
Assets  185,715.76M SC$Corporate assets
Market Value  382,053.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,728.66M SC$Value of materials
Production Last Month  1,206,985.00Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,214.13M SC$ 
     
Salaries Paid  -1,031.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.91M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -226.88M SC$ 
Raw Materials Bought  -230.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.44M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,494.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,832.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  95.5Price earning ratio
Share Price  477.57  SC$Share price
Earning per Share In Recent Period  5.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,031.61M SC$Salary Cost
Raw Materials Used     2,491.13M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     220.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.91M SC$ 
Total:  0.00M SC$  4,974.78M SC$ 
Year to Date
Income   Cost  
43,941.91M   
   8,254.82M 
   20,023.99M 
   1,503.96M 
   1,760.84M 
   0.00M 
   8,382.65M 
43,941.91M  39,926.26M 
Last Year
Income   Cost  
66,559.46M   
   12,381.27M 
   30,021.75M 
   2,255.64M 
   2,641.27M 
   0.00M 
   12,610.83M 
66,559.46M  59,910.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  50,750  50,750  32,000 
Low Level Manager  16,200  16,200  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  6,325  6,325  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  68,125  68,125  53,200 
High Tech Senior  15,175  15,175  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    594,270 tons    30,000    19.8    213    7,242 SC$    3,383 SC$
Carbon    32,341 tons    2,500    12.9    209    60,560 SC$    28,050 SC$
Chemicals    290,621 tons    20,000    14.5    296    6,410 SC$    2,114 SC$
Copper    846,508 tons    70,000    12.1    218    6,978 SC$    3,218 SC$
Electric Power    10,729 million kwhs    675    15.9    213    956,616 SC$    434,700 SC$
Factory Maintenance    2,809 units    134    21    294    1.69M SC$    558,700 SC$
High Tech Services    161,108 units    10,000    16.1    295    5,082 SC$    1,676 SC$
Iron    191,018 tons    22,500    8.5    219    5,756 SC$    2,640 SC$
Lead    4,813 tons    350    13.8    213    93,824 SC$    42,075 SC$
Lithium    6,469 tons    350    18.5    217    209,692 SC$    92,400 SC$
Mercury    716 tons    75    9.5    222    66,670 SC$    29,700 SC$
Plastics    747,401 tons    40,000    18.7    212    3,566 SC$    1,706 SC$
Robotics    2,728 units    189    14.5    213    571,437 SC$    258,210 SC$
Selenium    158 tons    8    21.1    214    8.79M SC$    3.93M SC$
Services    309,683 units    15,000    20.6    293    3,324 SC$    1,063 SC$
Zinc    4,303 tons    300    14.3    214    72,744 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  1,206,985.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page