Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marco Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 4 4996 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.78 GC 
Located in:     La Republica del Barbara aksa 
Controlled by:     La Republica del Barbara aksa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,016.95M SC$ 
Cash Available Now  161,407.68M SC$Corporate cash
     
Products Sold Last Year  48,237.00M SC$ 
Profit Last Year  13,871.03M SC$ 
Net Profit Last Year  7,282.29M SC$ 
Products Sold Last Month  4,016.94M SC$ 
Profit Last Month  1,190.57M SC$Profit
Net Profit Last Month  625.05M SC$Net Profit
Assets  199,975.47M SC$Corporate assets
Market Value  394,338.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,431.17M SC$Value of materials
Production Last Month  832,154.82Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,649.61M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,508.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.17M SC$Tax payments
Profit Payment Paid  -416.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,016.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,480.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,943.38  SC$Share price
Earning per Share In Recent Period  65.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,016.95M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,796.36M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,016.95M SC$  2,793.38M SC$ 
Year to Date
Income   Cost  
19,957.82M   
   3,470.95M 
   9,391.09M 
   1,043.75M 
   470.65M 
   0.00M 
   0.00M 
19,957.82M  14,376.44M 
Last Year
Income   Cost  
48,237.00M   
   8,330.28M 
   22,416.86M 
   2,503.70M 
   1,115.12M 
   0.00M 
   0.00M 
48,237.00M  34,365.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    515,535 tons    40,000    12.9    180    5,826 SC$    3,383 SC$
Electric Power    2,156 million kwhs    225    9.6    180    743,104 SC$    434,700 SC$
Factory Maintenance    1,330 units    104    12.8    181    1.01M SC$    558,700 SC$
Glass    23,711 tons    3,000    7.9    180    3,846 SC$    2,174 SC$
High Tech Services    72,182 units    7,500    9.6    180    2,812 SC$    1,676 SC$
Household Products    36,244 tons    4,000    9.1    180    11,359 SC$    6,493 SC$
Plastics    522,423 tons    100,000    5.2    183    3,142 SC$    1,706 SC$
Robotics    856 units    109    7.9    180    458,756 SC$    258,210 SC$
Services    99,387 units    7,500    13.3    178    2,078 SC$    1,238 SC$
Steel    94,793 tons    17,500    5.4    180    7,410 SC$    4,334 SC$
Wood    223,766 tons    175,000    1.3    180    4,127 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Barbara aksa

Back to main country page

Image  

Back to my home page