Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 25 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

EFRK Mobile Devices 002

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     September 25 4921 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.77 GC 
Located in:     The Democratic Union of Nedoni 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,306.63M SC$ 
Cash Available Now  29,950.36M SC$Corporate cash
     
Products Sold Last Year  51,742.30M SC$ 
Profit Last Year  3,264.28M SC$ 
Net Profit Last Year  2,285.00M SC$ 
Products Sold Last Month  4,304.46M SC$ 
Profit Last Month  277.24M SC$Profit
Net Profit Last Month  194.07M SC$Net Profit
Assets  -101,842.45M SC$Corporate assets
Market Value  88,479.53M SC$Corporate market value
Outstanding Loans  180,000.00M SC$Total of loans
Value of Supplies  15,197.01M SC$Value of materials
Production Last Month  112,972.29Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  23,688.55M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  -10.00M SC$ 
Country Resources Used  -817.84M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,304.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  25,928.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.3Price earning ratio
Share Price  442.40  SC$Share price
Earning per Share In Recent Period  9.54  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,306.63M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,118.67M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     144.01M SC$Maintenance Cost
Interest on Loans     10.00M SC$Interst paid
Country Resources Used     817.84M SC$ 
Total:  4,306.63M SC$  4,035.92M SC$ 
Year to Date
Income   Cost  
4,304.46M   
   757.49M 
   2,118.18M 
   187.84M 
   144.01M 
   10.00M 
   809.69M 
4,304.46M  4,027.22M 
Last Year
Income   Cost  
51,742.30M   
   9,092.65M 
   25,442.85M 
   2,256.03M 
   1,724.10M 
   120.00M 
   9,842.39M 
51,742.30M  48,478.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Panacea    30.00B SC$    12.0%    5154/12/05
Lighthalzen    30.00B SC$    12.0%    5155/01/05
Draconia Inc    30.00B SC$    12.0%    5160/04/06
Republika Je Bez Mena    30.00B SC$    12.0%    5161/07/05
EPM Bank LU Branch    30.00B SC$    12.0%    5161/09/05
Berkshire Hathaway    30.00B SC$    12.0%    5162/07/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    93,286 units    12,500    7.5    178    3,086 SC$    1,691 SC$
Aluminum    61,986 tons    5,000    12.4    182    6,288 SC$    3,383 SC$
Copper    34,411 tons    7,000    4.9    175    5,572 SC$    3,218 SC$
Displays    47,989 displays    4,500    10.7    185    4,235 SC$    2,160 SC$
Electric Components    452,707 units    45,000    10.1    183    4,247 SC$    2,114 SC$
Electric Power    3,932 million kwhs    600    6.6    179    841,460 SC$    434,700 SC$
Electronic Components    612,363 units    65,000    9.4    180    2,940 SC$    1,646 SC$
Factory Maintenance    1,156 units    144    8    179    1.08M SC$    558,700 SC$
Glass    62,789 tons    6,000    10.5    183    4,048 SC$    2,174 SC$
Gold    10 tons    2    4.9    180    167.41M SC$    90.75M SC$
High Tech Services    144,148 units    15,000    9.6    186    3,170 SC$    1,676 SC$
Plastics    141,202 tons    12,500    11.3    175    3,004 SC$    1,706 SC$
Robotics    1,607 units    189    8.5    188    526,497 SC$    258,210 SC$
Services    168,509 units    15,000    11.2    175    2,193 SC$    1,201 SC$
Silver    281 tons    30    9.4    177    3.33M SC$    1.86M SC$
Software    651,912 units    125,000    5.2    177    3,543 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page