Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 23 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

EFRK Car Engines 001

Product:     Car Engines 
Latest Market Price:  Market Price  7,097 SC$ per engine 
Corporation Type:     public corporation 
Founded:     April 23 4921 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.91 GC 
Located in:     The Democratic Union of Nedoni 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,961.36M SC$ 
Cash Available Now  14,186.03M SC$Corporate cash
     
Products Sold Last Year  47,275.33M SC$ 
Profit Last Year  4,733.32M SC$ 
Net Profit Last Year  3,313.32M SC$ 
Products Sold Last Month  3,957.96M SC$ 
Profit Last Month  403.67M SC$Profit
Net Profit Last Month  282.57M SC$Net Profit
Assets  -143,162.33M SC$Corporate assets
Market Value  138,785.54M SC$Corporate market value
Outstanding Loans  210,000.00M SC$Total of loans
Value of Supplies  15,894.86M SC$Value of materials
Production Last Month  246,485.01Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  13,833.30M SC$ 
     
Salaries Paid  -644.24M SC$ 
Interest Paid  -11.67M SC$ 
Country Resources Used  -752.01M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,222.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  -30,000.00M SC$ 
Tax Paid  -121.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,957.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  13,852.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.9Price earning ratio
Share Price  693.93  SC$Share price
Earning per Share In Recent Period  13.83  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,961.36M SC$   
Salaries Paid     645.17M SC$Salary Cost
Raw Materials Used     1,862.81M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     98.10M SC$Maintenance Cost
Interest on Loans     11.67M SC$Interst paid
Country Resources Used     752.01M SC$ 
Total:  3,961.36M SC$  3,557.79M SC$ 
Year to Date
Income   Cost  
3,957.96M   
   644.24M 
   1,867.65M 
   187.98M 
   98.10M 
   11.67M 
   744.66M 
3,957.96M  3,554.29M 
Last Year
Income   Cost  
47,275.33M   
   7,732.69M 
   22,211.04M 
   2,257.06M 
   1,211.28M 
   140.00M 
   8,989.93M 
47,275.33M  42,542.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5155/07/05
Lighthalzen    30.00B SC$    12.0%    5155/10/05
Republika Je Bez Mena    30.00B SC$    12.0%    5156/01/05
EPM Bank LU Branch    30.00B SC$    12.0%    5156/04/05
Melchior    30.00B SC$    12.0%    5159/05/06
Melchior    30.00B SC$    12.0%    5160/10/05
EPM Bank LU Branch    30.00B SC$    12.0%    5160/11/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,440  75,440  15,900 
Medium Level Worker  72,640  72,640  20,700 
High Level Worker  36,800  36,800  24,000 
Low Level Manager  18,020  18,020  30,000 
Medium Level Manager  10,280  10,280  39,600 
High Level Manager  4,486  4,486  49,500 
Executive  1,747  1,747  103,500 
High Tech Engineer  50,472  50,472  39,900 
High Tech Senior  10,136  10,136  63,000 
High Tech Executive  1,212  1,212  126,000 
     
Total:  281,233Number of Employees 281,233   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    226,855 tons    33,750    6.7    177    5,955 SC$    3,383 SC$
Chemicals    66,089 tons    15,000    4.4    181    4,170 SC$    2,114 SC$
Electric Components    234,669 units    20,000    11.7    176    3,973 SC$    2,114 SC$
Electric Motors    469,310 units    50,000    9.4    182    5,438 SC$    2,914 SC$
Electric Power    3,377 million kwhs    300    11.3    173    804,542 SC$    434,700 SC$
Electronic Components    199,409 units    25,000    8    174    2,881 SC$    1,646 SC$
Factory Maintenance    1,115 units    102    11    173    1.03M SC$    558,700 SC$
High Tech Services    66,351 units    7,500    8.8    183    3,165 SC$    1,676 SC$
Platinum    49 tons    5    10.9    181    105.81M SC$    56.93M SC$
Robotics    2,738 units    249    11    181    508,002 SC$    258,210 SC$
Services    47,635 units    5,000    9.5    179    2,235 SC$    1,201 SC$
Steel    516,338 tons    40,000    12.9    183    8,264 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Car Engine 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  240,000 
Estimated Production This Month  240,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page