Simcountry: Corporation page for: EFRK Air Transport 001

EFRK Air Transport 001

Product:				Air Transport
Latest Market Price:				1,359 SC$ per unit
Corporation Type:				private corporation
Founded:				April 9 4912
Total Number of Shares Outstanding:				1.56 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				31.68 GC
Located in:				The United Kingdom of Monora
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		675.78M SC$
Cash Available Now		112,549.85M SC$

Products Sold Last Year		62,310.86M SC$
Profit Last Year		19,483.94M SC$
Net Profit Last Year		11,690.36M SC$
Products Sold Last Month		5,190.35M SC$
Profit Last Month		1,670.64M SC$
Net Profit Last Month		1,002.39M SC$
Assets		190,127.69M SC$
Market Value		744,459.78M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		30,175.21M SC$
Production Last Month		1,269,896.62
Production Level Last Month		101.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		101.59

Cash Flow Data

Cash at start of previous month		119,962.13M SC$

Salaries Paid		-726.84M SC$
Interest Paid		0.00M SC$
Country Resources Used		-986.16M SC$
Fixed Property Cost		-187.80M SC$
Maintenance Products Bought		-121.42M SC$
Raw Materials Bought		-587.93M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-668.26M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,190.35M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		-10,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,874.07M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1.56M
P/E Ratio		76.1
Share Price		476,454.56 SC$
Earning per Share In Recent Period		6,263.93 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	675.78M SC$
Salaries Paid		727.81M SC$
Raw Materials Used		1,493.83M SC$
Fixed Property Cost		187.80M SC$
Maintenance Products Used		115.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		986.16M SC$
Total:	675.78M SC$	3,511.33M SC$

Year to Date

Income		Cost
41,574.77M
		5,815.70M
		12,346.94M
		1,502.25M
		925.85M
		0.00M
		7,903.91M
41,574.77M		28,494.65M

Last Year

Income		Cost
62,310.86M
		8,724.99M
		18,751.74M
		2,253.94M
		1,266.17M
		0.00M
		11,830.08M
62,310.86M		42,826.92M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	61,400	61,400	16,695
Medium Level Worker	37,800	37,800	21,735
High Level Worker	31,800	31,800	25,200
Low Level Manager	22,280	22,280	31,500
Medium Level Manager	15,940	15,940	41,580
High Level Manager	10,620	10,620	51,975
Executive	2,272	2,272	108,675
High Tech Engineer	64,200	64,200	41,895
High Tech Senior	15,320	15,320	66,150
High Tech Executive	1,656	1,656	132,300

Total:	263,288	263,288

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aircraft Fuel	1,149,966	tons	51,750	22.2	292	5,346 SC$	1,716 SC$
Books And Newspapers	127,805	units	9,000	14.2	210	3,684 SC$	1,458 SC$
Electric Power	4,814	million kwhs	200	24.1	221	211,273 SC$	97,680 SC$
Factory Maintenance	2,984	units	104	28.7	289	1.17M SC$	385,050 SC$
Gasoline	265,822	tons	11,250	23.6	291	5,752 SC$	1,955 SC$
High Tech Services	103,863	units	6,750	15.4	295	4,709 SC$	1,600 SC$
Luxury Goods	9,176	tons	500	18.4	217	1.26M SC$	573,800 SC$
Mobile Devices	104,426	devices	6,233	16.8	214	28,566 SC$	13,137 SC$
Household Products	7,285	tons	675	10.8	298	17,398 SC$	5,738 SC$
Robotics	5,663	units	249	22.7	292	718,796 SC$	237,070 SC$
Services	124,051	units	4,500	27.6	209	2,453 SC$	1,061 SC$

Product Offered

Market Situation for Air Transport

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

1,100,000.97

Product Retained Each Month For Contracts

1,100,000.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip