Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 16 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xantopia

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 96.74
Cash:    1.14T SC$ Cash Available
Profit/Loss:    -5.67B SC$ Total Profit This Month
Total Assets:    11.06T SC$ Total State Assets
  
Country Assets
Population:    30,122,674 Total Population
Migration:    0  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Elkton Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 16 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.92 GC 
Located in:     The Grand State of Xantopia 
Controlled by:     The Grand State of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,141.29M SC$ 
Cash Available Now  91,197.04M SC$Corporate cash
     
Products Sold Last Year  37,843.84M SC$ 
Profit Last Year  12,592.08M SC$ 
Net Profit Last Year  6,610.84M SC$ 
Products Sold Last Month  3,140.82M SC$ 
Profit Last Month  1,083.03M SC$Profit
Net Profit Last Month  568.59M SC$Net Profit
Assets  127,663.02M SC$Corporate assets
Market Value  327,035.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,034.74M SC$Value of materials
Production Last Month  579,961.59Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,886.41M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -422.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.91M SC$Tax payments
Profit Payment Paid  -379.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,140.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,055.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,270.35  SC$Share price
Earning per Share In Recent Period  55.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,141.29M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,186.91M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,141.29M SC$  2,127.74M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,843.84M   
   7,637.59M 
   13,974.39M 
   2,503.82M 
   1,135.96M 
   0.00M 
   0.00M 
37,843.84M  25,251.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  15,741 
Medium Level Worker  83,250  83,250  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  14,658  14,658  29,700 
Medium Level Manager  10,569  10,569  39,204 
High Level Manager  4,575  4,575  49,005 
Executive  1,199  1,199  102,465 
High Tech Engineer  35,376  35,376  39,501 
High Tech Senior  7,887  7,887  62,370 
High Tech Executive  759  759  124,740 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,048,479 tons    190,000    10.8    180    5,126 SC$    2,869 SC$
Chemicals    48,416 tons    5,000    9.7    180    3,791 SC$    2,114 SC$
Electric Power    966 million kwhs    125    7.7    180    674,769 SC$    392,247 SC$
Factory Maintenance    315 units    104    3    182    1.02M SC$    558,700 SC$
High Tech Services    14,672 units    1,500    9.8    182    2,888 SC$    1,676 SC$
Robotics    1,107 units    100    11.1    180    463,600 SC$    258,210 SC$
Services    35,327 units    5,000    7.1    188    2,329 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xantopia

Back to main country page

 

Back to my home page