Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 25 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xantopia

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 96.74
Cash:    1.14T SC$ Cash Available
Profit/Loss:    -5.67B SC$ Total Profit This Month
Total Assets:    11.06T SC$ Total State Assets
  
Country Assets
Population:    30,122,674 Total Population
Migration:    0  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Globe Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 25 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.90 GC 
Located in:     The Grand State of Xantopia 
Controlled by:     The Grand State of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,948.58M SC$ 
Cash Available Now  102,218.72M SC$Corporate cash
     
Products Sold Last Year  43,140.38M SC$ 
Profit Last Year  7,797.98M SC$ 
Net Profit Last Year  4,093.94M SC$ 
Products Sold Last Month  3,925.77M SC$ 
Profit Last Month  765.24M SC$Profit
Net Profit Last Month  401.75M SC$Net Profit
Assets  143,681.70M SC$Corporate assets
Market Value  256,152.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,691.64M SC$Value of materials
Production Last Month  118,569.93Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,707.25M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -1,228.58M SC$ 
Raw Materials Bought  -3,653.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.57M SC$Tax payments
Profit Payment Paid  -267.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,925.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,270.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  2,561.52  SC$Share price
Earning per Share In Recent Period  34.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,948.58M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     1,908.60M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,948.58M SC$  3,029.23M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,140.38M   
   9,296.70M 
   21,915.38M 
   2,506.43M 
   1,623.88M 
   0.00M 
   0.00M 
43,140.38M  35,342.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    41,647 units    12,500    3.3    180    3,041 SC$    1,691 SC$
Aluminum    31,376 tons    5,000    6.3    180    5,928 SC$    3,339 SC$
Copper    38,269 tons    7,000    5.5    180    5,486 SC$    3,180 SC$
Displays    38,803 displays    4,500    8.6    182    4,198 SC$    2,295 SC$
Electric Components    372,256 units    45,000    8.3    184    3,897 SC$    2,114 SC$
Electric Power    1,899 million kwhs    600    3.2    183    716,698 SC$    392,247 SC$
Electronic Components    445,664 units    65,000    6.9    180    2,904 SC$    1,646 SC$
Factory Maintenance    1,553 units    144    10.8    188    1.05M SC$    558,700 SC$
Glass    53,923 tons    6,000    9    183    3,999 SC$    2,174 SC$
Gold    13 tons    2    6.6    183    166.25M SC$    90.63M SC$
High Tech Services    158,843 units    15,000    10.6    180    2,733 SC$    1,676 SC$
Plastics    102,929 tons    12,500    8.2    180    2,913 SC$    1,706 SC$
Robotics    548 units    150    3.7    184    474,738 SC$    258,210 SC$
Services    77,763 units    15,000    5.2    180    2,212 SC$    1,238 SC$
Silver    235 tons    30    7.8    180    3.24M SC$    1.83M SC$
Software    1,259,405 units    125,000    10.1    180    3,091 SC$    1,888 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xantopia

Back to main country page
 

Back to my home page