Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 20 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 20 3999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The Grand State of Bogado 
Controlled by:     The Grand State of Bogado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,151.70M SC$ 
Cash Available Now  165,627.42M SC$Corporate cash
     
Products Sold Last Year  50,422.71M SC$ 
Profit Last Year  12,609.30M SC$ 
Net Profit Last Year  6,619.88M SC$ 
Products Sold Last Month  4,174.22M SC$ 
Profit Last Month  1,037.61M SC$Profit
Net Profit Last Month  544.74M SC$Net Profit
Assets  205,354.43M SC$Corporate assets
Market Value  366,130.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,728.42M SC$Value of materials
Production Last Month  2,869.63Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,915.94M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -50.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.28M SC$Tax payments
Profit Payment Paid  -363.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,174.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,520.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,661.31  SC$Share price
Earning per Share In Recent Period  58.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,151.70M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,196.08M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,151.70M SC$  3,137.05M SC$ 
Year to Date
Income   Cost  
29,007.27M   
   4,446.32M 
   15,419.65M 
   1,462.10M 
   677.21M 
   0.00M 
   0.00M 
29,007.27M  22,005.28M 
Last Year
Income   Cost  
50,422.71M   
   7,622.27M 
   26,532.03M 
   2,503.18M 
   1,155.94M 
   0.00M 
   0.00M 
50,422.71M  37,813.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    53,750 tons    7,500    7.2    183    25,197 SC$    13,817 SC$
Computers    11,311 systems    1,000    11.3    189    5,001 SC$    2,643 SC$
Displays    4,790 displays    1,750    2.7    181    4,168 SC$    2,295 SC$
Electric Power    423 million kwhs    75    5.6    180    739,577 SC$    434,700 SC$
Electronic Components    44,351 units    7,500    5.9    189    2,955 SC$    1,646 SC$
Factory Maintenance    416 units    104    4    185    1.03M SC$    558,700 SC$
Glass    14,995 tons    1,250    12    187    4,120 SC$    2,174 SC$
Gold    35 tons    7    5.4    181    163.47M SC$    90.75M SC$
High Tech Services    9,103 units    2,500    3.6    180    2,866 SC$    1,676 SC$
Robotics    839 units    101    8.3    180    453,428 SC$    258,210 SC$
Services    31,510 units    2,500    12.6    182    1,924 SC$    1,198 SC$
Silver    1,023 tons    180    5.7    183    3.39M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bogado

Back to main country page
Image  

Back to my home page