Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 23 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Roads

Product:     Roads 
Latest Market Price:  Market Price  48.32M SC$ per mile 
Corporation Type:     state corporation 
Founded:     June 23 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.38 GC 
Located in:     The Grand State of Bogado 
Controlled by:     The Grand State of Bogado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,078.21M SC$ 
Cash Available Now  68,395.74M SC$Corporate cash
     
Products Sold Last Year  50,254.73M SC$ 
Profit Last Year  12,681.20M SC$ 
Net Profit Last Year  6,657.63M SC$ 
Products Sold Last Month  4,058.88M SC$ 
Profit Last Month  809.25M SC$Profit
Net Profit Last Month  424.86M SC$Net Profit
Assets  117,491.63M SC$Corporate assets
Market Value  55,907.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,473.28M SC$Value of materials
Production Last Month  40.27Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,901.78M SC$ 
     
Salaries Paid  -699.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -477.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.78M SC$Tax payments
Profit Payment Paid  -283.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,068.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  9.2Price earning ratio
Share Price  559.07  SC$Share price
Earning per Share In Recent Period  60.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,078.21M SC$   
Salaries Paid     700.32M SC$Salary Cost
Raw Materials Used     2,267.32M SC$Cost of Material used
Fixed Property Cost     189.26M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,078.21M SC$  3,251.03M SC$ 
Year to Date
Income   Cost  
25,563.21M   
   4,201.92M 
   13,454.16M 
   1,087.45M 
   563.87M 
   0.00M 
   0.00M 
25,563.21M  19,307.40M 
Last Year
Income   Cost  
50,254.73M   
   8,403.84M 
   26,342.42M 
   1,698.67M 
   1,128.60M 
   0.00M 
   0.00M 
50,254.73M  37,573.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  55,800  55,800  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,440  1,440  124,740 
     
Total:  302,840Number of Employees 302,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,934,813 tons    200,000    9.7    180    3,842 SC$    2,190 SC$
Electric Power    1,215 million kwhs    150    8.1    180    745,971 SC$    434,700 SC$
Factory Maintenance    419 units    104    4    180    977,899 SC$    558,700 SC$
High Tech Services    82,663 units    7,500    11    187    3,137 SC$    1,676 SC$
Mobile Devices    5,002 devices    500    10    184    29,223 SC$    15,704 SC$
Robotics    1,322 units    101    13.1    180    459,270 SC$    258,210 SC$
Services    50,358 units    5,000    10.1    186    2,196 SC$    1,163 SC$
Stone    3,031,608 tons    300,000    10.1    185    3,696 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bogado

Back to main country page

Image  

Back to my home page