Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 22 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Kingdom of Bezoret 
Controlled by:     The Kingdom of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,154.25M SC$ 
Cash Available Now  155,791.72M SC$Corporate cash
     
Products Sold Last Year  50,667.07M SC$ 
Profit Last Year  13,445.10M SC$ 
Net Profit Last Year  7,058.68M SC$ 
Products Sold Last Month  4,172.96M SC$ 
Profit Last Month  1,057.08M SC$Profit
Net Profit Last Month  554.97M SC$Net Profit
Assets  196,464.39M SC$Corporate assets
Market Value  376,843.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,696.46M SC$Value of materials
Production Last Month  2,881.68Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,930.01M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,660.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.12M SC$Tax payments
Profit Payment Paid  -369.98M SC$ 
Upgrades Bought  -199.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,172.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,711.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.7Price earning ratio
Share Price  3,768.43  SC$Share price
Earning per Share In Recent Period  57.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,154.25M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,177.69M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,154.25M SC$  3,114.64M SC$ 
Year to Date
Income   Cost  
28,983.01M   
   4,446.81M 
   14,908.89M 
   1,465.70M 
   643.94M 
   0.00M 
   0.00M 
28,983.01M  21,465.34M 
Last Year
Income   Cost  
50,667.07M   
   7,621.78M 
   25,930.80M 
   2,511.50M 
   1,157.90M 
   0.00M 
   0.00M 
50,667.07M  37,221.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    92,883 tons    7,500    12.4    181    23,202 SC$    13,439 SC$
Computers    10,146 systems    1,000    10.1    188    4,867 SC$    2,567 SC$
Displays    14,253 displays    1,750    8.1    180    4,069 SC$    2,295 SC$
Electric Power    807 million kwhs    75    10.8    185    736,020 SC$    395,200 SC$
Electronic Components    34,022 units    7,500    4.5    185    3,060 SC$    1,646 SC$
Factory Maintenance    537 units    103    5.2    180    969,078 SC$    558,700 SC$
Glass    8,665 tons    1,250    6.9    184    3,822 SC$    2,174 SC$
Gold    42 tons    7    6.5    182    165.46M SC$    90.63M SC$
High Tech Services    33,003 units    2,500    13.2    181    2,850 SC$    1,676 SC$
Robotics    879 units    102    8.6    180    462,796 SC$    258,210 SC$
Services    12,022 units    2,500    4.8    183    2,279 SC$    1,238 SC$
Silver    618 tons    180    3.4    180    3.18M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bezoret

Back to main country page

Image  

Back to my home page