Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 22 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Luzon sur

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.63
Cash:    639.15B SC$ Cash Available
Profit/Loss:    -10.55B SC$ Total Profit This Month
Total Assets:    21.28T SC$ Total State Assets
  
Country Assets
Population:    30,959,008 Total Population
Migration:    34  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Boroa Armored Vehicle Missiles

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  558,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 22 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.61 GC 
Located in:     The Republic of Luzon sur 
Controlled by:     The Republic of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,153.16M SC$ 
Cash Available Now  154,973.45M SC$Corporate cash
     
Products Sold Last Year  37,659.25M SC$ 
Profit Last Year  16,710.59M SC$ 
Net Profit Last Year  8,773.06M SC$ 
Products Sold Last Month  3,154.36M SC$ 
Profit Last Month  1,404.38M SC$Profit
Net Profit Last Month  737.30M SC$Net Profit
Assets  189,910.88M SC$Corporate assets
Market Value  484,362.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,541.62M SC$Value of materials
Production Last Month  2,625.72Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,334.67M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  -823.89M SC$ 
Raw Materials Bought  -208.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -421.31M SC$Tax payments
Profit Payment Paid  -491.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,154.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,820.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  4,843.62  SC$Share price
Earning per Share In Recent Period  73.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,153.16M SC$   
Salaries Paid     514.91M SC$Salary Cost
Raw Materials Used     934.44M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     76.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,153.16M SC$  1,735.03M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,659.25M   
   6,177.03M 
   11,124.82M 
   2,504.05M 
   1,142.76M 
   0.00M 
   0.00M 
37,659.25M  20,948.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,060  70,060  15,741 
Medium Level Worker  52,070  52,070  20,493 
High Level Worker  28,040  28,040  23,760 
Low Level Manager  6,993  6,993  29,700 
Medium Level Manager  4,395  4,395  39,204 
High Level Manager  1,996  1,996  49,005 
Executive  899  899  102,465 
High Tech Engineer  48,594  48,594  39,501 
High Tech Senior  10,095  10,095  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  224,440Number of Employees 224,440   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,880 tons    7,500    2.3    181    6,048 SC$    3,339 SC$
Ammunition Components    35,881 units    4,250    8.4    184    90,495 SC$    49,075 SC$
Chemicals    48,891 tons    10,000    4.9    185    3,931 SC$    2,114 SC$
Computers    70,491 systems    10,000    7    180    4,347 SC$    2,567 SC$
Electric Power    860 million kwhs    200    4.3    184    725,471 SC$    392,247 SC$
Electronic Components    100,569 units    20,000    5    186    3,086 SC$    1,646 SC$
Factory Maintenance    1,041 units    104    10    180    978,026 SC$    558,700 SC$
High Tech Services    82,903 units    7,500    11.1    183    2,888 SC$    1,676 SC$
Industrial Equipment    28,808 units    10,000    2.9    183    4,062 SC$    2,235 SC$
Robotics    333 units    31    10.8    183    476,109 SC$    258,210 SC$
Services    77,306 units    7,500    10.3    180    2,133 SC$    1,238 SC$
Steel    26,655 tons    5,000    5.3    180    7,400 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Luzon sur

Back to main country page
 

Back to my home page