Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 10 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Luzon sur

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.63
Cash:    639.15B SC$ Cash Available
Profit/Loss:    -10.55B SC$ Total Profit This Month
Total Assets:    21.28T SC$ Total State Assets
  
Country Assets
Population:    30,959,008 Total Population
Migration:    34  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Vonna Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 10 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.61 GC 
Located in:     The Republic of Luzon sur 
Controlled by:     The Republic of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,120.41M SC$ 
Cash Available Now  171,695.32M SC$Corporate cash
     
Products Sold Last Year  46,037.91M SC$ 
Profit Last Year  11,355.00M SC$ 
Net Profit Last Year  5,961.38M SC$ 
Products Sold Last Month  4,120.47M SC$ 
Profit Last Month  1,064.93M SC$Profit
Net Profit Last Month  559.09M SC$Net Profit
Assets  213,081.94M SC$Corporate assets
Market Value  343,242.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,138.94M SC$Value of materials
Production Last Month  910,798.22Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,910.82M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -699.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.48M SC$Tax payments
Profit Payment Paid  -372.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,120.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,779.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  3,432.43  SC$Share price
Earning per Share In Recent Period  49.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,120.41M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,081.96M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,120.41M SC$  3,034.98M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,037.91M   
   7,801.66M 
   23,260.58M 
   2,505.18M 
   1,115.49M 
   0.00M 
   0.00M 
46,037.91M  34,682.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,172 tons    40,000    2.2    186    6,232 SC$    3,339 SC$
Bricks    798,075 tons    90,000    8.9    180    3,999 SC$    2,265 SC$
Chemicals    38,993 tons    6,250    6.2    180    3,669 SC$    2,114 SC$
Electric Power    5,381 million kwhs    600    9    187    740,755 SC$    392,247 SC$
Factory Maintenance    435 units    104    4.2    180    952,264 SC$    558,700 SC$
Glass    31,917 tons    3,500    9.1    180    3,759 SC$    2,174 SC$
High Tech Services    37,572 units    7,500    5    184    3,092 SC$    1,676 SC$
Lead    3,200 tons    1,500    2.1    180    73,769 SC$    41,340 SC$
Plastics    136,385 tons    37,500    3.6    180    3,078 SC$    1,706 SC$
Robotics    1,849 units    176    10.5    180    438,977 SC$    258,210 SC$
Services    77,030 units    7,500    10.3    181    2,241 SC$    1,238 SC$
Steel    311,132 tons    35,000    8.9    180    7,369 SC$    4,334 SC$
Wood    110,814 tons    35,000    3.2    180    3,944 SC$    2,274 SC$
Zinc    6,659 tons    1,250    5.3    182    59,505 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Luzon sur

Back to main country page
 

Back to my home page