Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 23 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Luzon sur

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.80
Cash:    559.39B SC$ Cash Available
Profit/Loss:    -12.62B SC$ Total Profit This Month
Total Assets:    21.35T SC$ Total State Assets
  
Country Assets
Population:    30,985,367 Total Population
Migration:    35  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Palo Alto Advanced Quality Pro

Product:     Advanced Quality Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     July 23 4989 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.63 GC 
Located in:     The Republic of Luzon sur 
Controlled by:     The Republic of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,698.75M SC$ 
Cash Available Now  149,933.86M SC$Corporate cash
     
Products Sold Last Year  46,411.44M SC$ 
Profit Last Year  15,919.95M SC$ 
Net Profit Last Year  8,357.97M SC$ 
Products Sold Last Month  4,087.72M SC$ 
Profit Last Month  1,537.28M SC$Profit
Net Profit Last Month  807.07M SC$Net Profit
Assets  209,749.39M SC$Corporate assets
Market Value  437,757.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,093.46M SC$Value of materials
Production Last Month  10.39Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,079.98M SC$ 
     
Salaries Paid  -790.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.18M SC$Tax payments
Profit Payment Paid  -538.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,087.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,168.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  4,377.58  SC$Share price
Earning per Share In Recent Period  68.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,698.75M SC$   
Salaries Paid     790.04M SC$Salary Cost
Raw Materials Used     1,427.14M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     109.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,698.75M SC$  2,535.09M SC$ 
Year to Date
Income   Cost  
42,292.46M   
   8,691.24M 
   15,763.77M 
   2,297.37M 
   1,184.62M 
   0.00M 
   0.00M 
42,292.46M  27,937.00M 
Last Year
Income   Cost  
46,411.44M   
   9,480.47M 
   17,195.87M 
   2,504.94M 
   1,310.21M 
   0.00M 
   0.00M 
46,411.44M  30,491.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  305,350Number of Employees 305,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    232,350 units    45,000    5.2    182    3,491 SC$    1,933 SC$
Computers    563,403 systems    42,000    13.4    186    4,581 SC$    2,567 SC$
Electric Power    3,453 million kwhs    600    5.8    184    725,658 SC$    380,822 SC$
Electronic Components    741,579 units    56,250    13.2    181    2,966 SC$    1,646 SC$
Factory Maintenance    669 units    121    5.5    180    966,871 SC$    558,700 SC$
High Tech Services    89,089 units    9,000    9.9    186    3,163 SC$    1,676 SC$
Mobile Devices    12,430 devices    1,575    7.9    180    26,918 SC$    15,402 SC$
Household Products    90,716 tons    15,750    5.8    180    11,520 SC$    6,493 SC$
Robotics    1,214 units    176    6.9    180    455,243 SC$    258,210 SC$
Services    31,515 units    9,000    3.5    185    2,294 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Quality Products 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Luzon sur

Back to main country page
 

Back to my home page