Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 18 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

State Farm Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 18 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.18 GC 
Located in:     The Grand State of Larnaka Cy 
Controlled by:     Atlantic Pacific Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,108.40M SC$ 
Cash Available Now  60,709.37M SC$Corporate cash
     
Products Sold Last Year  13,648.05M SC$ 
Profit Last Year  -13,218.72M SC$ 
Net Profit Last Year  -13,218.72M SC$ 
Products Sold Last Month  1,129.71M SC$ 
Profit Last Month  -1,090.05M SC$Profit
Net Profit Last Month  -1,090.05M SC$Net Profit
Assets  109,364.58M SC$Corporate assets
Market Value  192,159.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,808.96M SC$Value of materials
Production Last Month  385,393.75Production for the month
Production Level Last Month  94.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,873.37M SC$ 
     
Salaries Paid  -213.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,129.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,600.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,921.60  SC$Share price
Earning per Share In Recent Period  -122.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,108.40M SC$   
Salaries Paid     213.85M SC$Salary Cost
Raw Materials Used     1,727.87M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     90.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,108.40M SC$  2,220.05M SC$ 
Year to Date
Income   Cost  
7,743.48M   
   1,497.07M 
   12,184.97M 
   1,317.52M 
   592.09M 
   0.00M 
   0.00M 
7,743.48M  15,591.65M 
Last Year
Income   Cost  
13,648.05M   
   2,566.58M 
   21,021.33M 
   2,259.12M 
   1,019.74M 
   0.00M 
   0.00M 
13,648.05M  26,866.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 105.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,500  117,500  5,565 
Medium Level Worker  81,500  81,500  7,245 
High Level Worker  33,250  33,250  8,400 
Low Level Manager  15,575  15,575  10,500 
Medium Level Manager  11,500  11,500  13,860 
High Level Manager  4,350  4,350  17,325 
Executive  1,113  1,113  36,225 
High Tech Engineer  30,250  30,250  13,965 
High Tech Senior  6,900  6,900  22,050 
High Tech Executive  665  665  44,100 
     
Total:  302,603Number of Employees 302,603   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    90,482 tons    10,000    9    152    3,421 SC$    2,114 SC$
Electric Power    1,884 million kwhs    200    9.4    153    717,423 SC$    434,700 SC$
Factory Maintenance    1,055 units    104    10.1    155    955,148 SC$    558,700 SC$
High Tech Services    21,563 units    4,500    4.8    154    2,607 SC$    1,676 SC$
Potassium    3,042,160 tons    365,000    8.3    149    4,442 SC$    2,970 SC$
Robotics    688 units    95    7.3    152    430,722 SC$    258,210 SC$
Services    29,142 units    5,000    5.8    146    1,703 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Cocoa 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Image  

Back to my home page