Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 9 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Construction
Product:     Construction 
Latest Market Price:  Market Price  1,237 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 9 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     The Grand State of Tera Bernadette 
Controlled by:     The Grand State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,393.19M SC$ 
Cash Available Now  164,196.25M SC$Corporate cash
     
Products Sold Last Year  37,480.42M SC$ 
Profit Last Year  9,640.79M SC$ 
Net Profit Last Year  5,353.03M SC$ 
Products Sold Last Month  2,894.10M SC$ 
Profit Last Month  652.02M SC$Profit
Net Profit Last Month  342.31M SC$Net Profit
Assets  204,802.03M SC$Corporate assets
Market Value  287,615.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,901.54M SC$Value of materials
Production Last Month  1,312,502.98Production for the month
Production Level Last Month  86.10 %Production Index
Employment Level Last Month  83.20 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,834.08M SC$ 
     
Salaries Paid  -511.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,781.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.61M SC$Tax payments
Profit Payment Paid  -228.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,894.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,803.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.4Price earning ratio
Share Price  2,876.15  SC$Share price
Earning per Share In Recent Period  37.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,393.19M SC$   
Salaries Paid     623.60M SC$Salary Cost
Raw Materials Used     1,732.54M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     69.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,393.19M SC$  2,634.04M SC$ 
Year to Date
Income   Cost  
13,170.65M   
   2,390.92M 
   6,850.56M 
   1,039.57M 
   347.65M 
   0.00M 
   0.00M 
13,170.65M  10,628.70M 
Last Year
Income   Cost  
37,480.42M   
   7,938.91M 
   16,703.39M 
   2,499.13M 
   698.20M 
   0.00M 
   0.00M 
37,480.42M  27,839.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,504  122,000  15,900 
Medium Level Worker  79,872  96,000  20,700 
High Level Worker  38,272  46,000  24,000 
Low Level Manager  19,386  23,300  30,000 
Medium Level Manager  8,736  10,500  39,600 
High Level Manager  3,910  4,700  49,500 
Executive  1,498  1,800  103,500 
High Tech Engineer  34,944  42,000  39,900 
High Tech Senior  8,154  9,800  63,000 
High Tech Executive  899  1,081  126,000 
     
Total:  297,175Number of Employees 357,181   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    852,281 tons    150,000    5.7    181    2,968 SC$    1,488 SC$
Building Materials    98,109 units    20,000    4.9    174    2,628 SC$    1,525 SC$
Cable TV Services    2,046 units    300    6.8    183    2,600 SC$    1,411 SC$
Cement    409,388 tons    100,000    4.1    181    2,767 SC$    1,510 SC$
Chemicals    784,259 tons    100,000    7.8    178    2,697 SC$    1,510 SC$
Electric Components    1,685 units    300    5.6    187    3,405 SC$    1,812 SC$
Electric Power    2,011 million kwhs    375    5.4    182    177,491 SC$    86,475 SC$
Factory Maintenance    667 units    114    5.9    176    674,763 SC$    385,050 SC$
Glass    23,954 tons    5,500    4.4    181    3,815 SC$    1,681 SC$
High Tech Services    53,043 units    7,500    7.1    176    2,707 SC$    1,616 SC$
Internet    1,351 units    300    4.5    173    4,911 SC$    3,020 SC$
Lead    1,632 tons    1,250    1.3    175    81,753 SC$    46,690 SC$
Robotics    600 units    84    7.1    181    429,388 SC$    237,070 SC$
Services    57,683 units    12,500    4.6    184    1,856 SC$    998 SC$
Steel    181,683 tons    25,000    7.3    184    6,001 SC$    3,262 SC$
Telephone    2,370 units    300    7.9    179    4,109 SC$    2,341 SC$
Wood    1,467,602 tons    150,000    9.8    173    3,189 SC$    1,852 SC$
Zinc    3,704 tons    2,000    1.9    188    56,811 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,268,800 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tera Bernadette

Back to main country page
Image  

Back to my home page