Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 20 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kori Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.28 GC 
Located in:     The Grand State of Tera Bernadette 
Controlled by:     The Grand State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,263.46M SC$ 
Cash Available Now  151,805.02M SC$Corporate cash
     
Products Sold Last Year  29,518.96M SC$ 
Profit Last Year  12,210.93M SC$ 
Net Profit Last Year  6,410.74M SC$ 
Products Sold Last Month  3,643.10M SC$ 
Profit Last Month  1,643.85M SC$Profit
Net Profit Last Month  863.02M SC$Net Profit
Assets  187,690.36M SC$Corporate assets
Market Value  382,546.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,079.73M SC$Value of materials
Production Last Month  19,510.95Production for the month
Production Level Last Month  92.90 %Production Index
Employment Level Last Month  89.82 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,352.13M SC$ 
     
Salaries Paid  -790.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,970.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.16M SC$Tax payments
Profit Payment Paid  -575.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,643.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,958.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  3,825.46  SC$Share price
Earning per Share In Recent Period  58.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,263.46M SC$   
Salaries Paid     711.05M SC$Salary Cost
Raw Materials Used     832.55M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,263.46M SC$  1,818.05M SC$ 
Year to Date
Income   Cost  
12,030.45M   
   2,610.40M 
   3,096.49M 
   832.05M 
   265.26M 
   0.00M 
   0.00M 
12,030.45M  6,804.20M 
Last Year
Income   Cost  
29,518.96M   
   6,407.25M 
   7,628.59M 
   2,496.22M 
   775.97M 
   0.00M 
   0.00M 
29,518.96M  17,308.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  52,994  59,000  15,900 
Medium Level Worker  52,096  58,000  20,700 
High Level Worker  45,808  51,000  24,000 
Low Level Manager  8,982  10,000  30,000 
Medium Level Manager  8,443  9,400  39,600 
High Level Manager  5,030  5,600  49,500 
Executive  2,245  2,499  103,500 
High Tech Engineer  76,347  85,000  39,900 
High Tech Senior  16,527  18,400  63,000 
High Tech Executive  2,695  3,000  126,000 
     
Total:  271,167Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    5 units    1    5.1    182    63,175 SC$    35,938 SC$
Chemicals    397,451 tons    40,000    9.9    177    2,667 SC$    1,510 SC$
Def Weapons Maintenance    82 units    30    2.7    181    13,085 SC$    7,728 SC$
Displays    31,584 displays    2,500    12.6    175    3,695 SC$    2,067 SC$
Electric Components    469,398 units    37,500    12.5    177    3,186 SC$    1,812 SC$
Electric Motors    14,214 units    3,000    4.7    182    4,698 SC$    2,597 SC$
Electric Power    6,239 million kwhs    475    13.1    176    155,831 SC$    89,150 SC$
Electronic Components    83,296 units    37,500    2.2    175    2,620 SC$    1,510 SC$
Factory Maintenance    317 units    104    3    184    714,585 SC$    385,050 SC$
High Tech Services    86,765 units    7,500    11.6    174    2,755 SC$    1,616 SC$
Industrial Equipment    362,161 units    37,500    9.7    180    2,986 SC$    1,661 SC$
Machine Parts    453,926 units    40,000    11.3    175    2,654 SC$    1,510 SC$
Mobile Devices    13,191 devices    2,000    6.6    181    23,791 SC$    13,137 SC$
Navy Vessels Maintenance    196 units    45    4.4    183    1.22M SC$    687,050 SC$
Off Weapons Maintenance    11 units    1    11.1    177    147,158 SC$    89,090 SC$
Household Products    45,046 tons    5,000    9    174    9,882 SC$    5,738 SC$
Robotics    1,916 units    151    12.7    181    434,261 SC$    237,070 SC$
Services    54,001 units    5,000    10.8    185    1,987 SC$    1,029 SC$
Str Weapons Maintenance    4 units    1    4.1    185    2.25M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tera Bernadette

Back to main country page
Image  

Back to my home page