Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 2 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clayton Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,548 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 2 5191 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.03 GC 
Located in:     The Grand State of Tera Bernadette 
Controlled by:     The Grand State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,994.21M SC$ 
Cash Available Now  158,653.22M SC$Corporate cash
     
Products Sold Last Year  29,126.54M SC$ 
Profit Last Year  8,222.46M SC$ 
Net Profit Last Year  3,495.67M SC$ 
Products Sold Last Month  2,501.22M SC$ 
Profit Last Month  876.74M SC$Profit
Net Profit Last Month  460.29M SC$Net Profit
Assets  193,408.38M SC$Corporate assets
Market Value  353,168.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,034.64M SC$Value of materials
Production Last Month  550,132.29Production for the month
Production Level Last Month  86.00 %Production Index
Employment Level Last Month  83.10 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,034.33M SC$ 
     
Salaries Paid  -449.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.02M SC$Tax payments
Profit Payment Paid  -306.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,501.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,308.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  3,531.68  SC$Share price
Earning per Share In Recent Period  48.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,994.21M SC$   
Salaries Paid     548.62M SC$Salary Cost
Raw Materials Used     1,096.22M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,994.21M SC$  1,917.88M SC$ 
Year to Date
Income   Cost  
11,126.15M   
   1,622.22M 
   3,277.15M 
   831.57M 
   258.87M 
   0.00M 
   0.00M 
11,126.15M  5,989.81M 
Last Year
Income   Cost  
29,126.54M   
   6,776.63M 
   10,930.26M 
   2,495.50M 
   701.69M 
   0.00M 
   0.00M 
29,126.54M  20,904.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,286  95,410  15,900 
Medium Level Worker  62,566  75,290  20,700 
High Level Worker  39,913  48,030  24,000 
Low Level Manager  11,515  13,857  30,000 
Medium Level Manager  9,274  11,160  39,600 
High Level Manager  4,492  5,406  49,500 
Executive  971  1,168  103,500 
High Tech Engineer  35,790  43,069  39,900 
High Tech Senior  8,129  9,782  63,000 
High Tech Executive  747  899  126,000 
     
Total:  252,683Number of Employees 304,071   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    297,795 tons    35,000    8.5    182    2,754 SC$    1,510 SC$
Electric Power    5,806 million kwhs    750    7.7    188    184,354 SC$    86,475 SC$
Factory Maintenance    942 units    104    9.1    180    691,815 SC$    385,050 SC$
High Tech Services    39,207 units    7,500    5.2    185    2,871 SC$    1,616 SC$
Potassium    909,876 tons    230,000    4    190    4,091 SC$    2,157 SC$
Robotics    484 units    83    5.8    180    428,355 SC$    237,070 SC$
Services    202,150 units    25,000    8.1    179    2,068 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  531,840 
Image  
Trade Strategies
Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tera Bernadette

Back to main country page

Image  

Back to my home page