Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 21 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Denvre Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,645 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.43 GC 
Located in:     The Grand State of Tera Bernadette 
Controlled by:     The Grand State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,379.20M SC$ 
Cash Available Now  153,175.72M SC$Corporate cash
     
Products Sold Last Year  32,226.15M SC$ 
Profit Last Year  6,889.37M SC$ 
Net Profit Last Year  3,616.92M SC$ 
Products Sold Last Month  2,503.41M SC$ 
Profit Last Month  532.46M SC$Profit
Net Profit Last Month  279.54M SC$Net Profit
Assets  192,342.24M SC$Corporate assets
Market Value  268,621.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,472.41M SC$Value of materials
Production Last Month  937,937.07Production for the month
Production Level Last Month  83.40 %Production Index
Employment Level Last Month  80.60 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,503.27M SC$ 
     
Salaries Paid  -484.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.74M SC$Tax payments
Profit Payment Paid  -186.36M SC$ 
Upgrades Bought  -171.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,503.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,796.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.6Price earning ratio
Share Price  2,686.21  SC$Share price
Earning per Share In Recent Period  33.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,379.20M SC$   
Salaries Paid     595.41M SC$Salary Cost
Raw Materials Used     1,485.29M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,379.20M SC$  2,356.00M SC$ 
Year to Date
Income   Cost  
12,191.63M   
   2,286.40M 
   5,776.10M 
   832.93M 
   266.85M 
   0.00M 
   0.00M 
12,191.63M  9,162.29M 
Last Year
Income   Cost  
32,226.15M   
   7,846.10M 
   14,328.13M 
   2,496.72M 
   665.83M 
   0.00M 
   0.00M 
32,226.15M  25,336.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,182  97,000  15,900 
Medium Level Worker  80,600  100,000  20,700 
High Level Worker  30,628  38,000  24,000 
Low Level Manager  16,201  20,100  30,000 
Medium Level Manager  10,156  12,600  39,600 
High Level Manager  3,708  4,600  49,500 
Executive  1,330  1,650  103,500 
High Tech Engineer  40,058  49,700  39,900 
High Tech Senior  8,866  11,000  63,000 
High Tech Executive  1,048  1,300  126,000 
     
Total:  270,777Number of Employees 335,952   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    401,216 tons    50,000    8    172    5,407 SC$    3,140 SC$
Displays    88,703 displays    9,000    9.9    181    4,118 SC$    2,067 SC$
Electric Components    582,900 units    87,500    6.7    175    3,150 SC$    1,812 SC$
Electric Motors    101,568 units    12,500    8.1    184    4,756 SC$    2,597 SC$
Electric Power    3,122 million kwhs    300    10.4    185    180,326 SC$    89,150 SC$
Factory Maintenance    663 units    104    6.4    186    718,336 SC$    385,050 SC$
Glass    78,323 tons    12,500    6.3    173    3,170 SC$    1,632 SC$
High Tech Services    63,848 units    7,500    8.5    175    2,661 SC$    1,616 SC$
Lead    1,827 tons    1,500    1.2    180    83,824 SC$    46,690 SC$
Machine Parts    246,799 units    70,000    3.5    178    2,613 SC$    1,510 SC$
Mobile Devices    26,214 devices    8,500    3.1    185    24,456 SC$    13,137 SC$
Plastics    272,149 tons    50,000    5.4    173    2,852 SC$    1,611 SC$
Robotics    734 units    94    7.8    177    418,510 SC$    237,070 SC$
Rubber    70,478 tons    12,500    5.6    182    4,441 SC$    2,415 SC$
Services    86,785 units    7,500    11.6    180    2,096 SC$    1,029 SC$
Steel    338,404 tons    35,000    9.7    180    5,840 SC$    3,262 SC$
Zinc    11,920 tons    1,000    11.9    178    52,110 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  906,750 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tera Bernadette

Back to main country page

Image  

Back to my home page