Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 2 4677
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Cars

Product:     Cars 
Latest Market Price:  Market Price  38,807 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 2 4428 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.83 GC 
Located in:     The Commonwealth of Benotto 
Controlled by:     The Commonwealth of Benotto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,265.09M SC$ 
Cash Available Now  86,254.65M SC$Corporate cash
     
Products Sold Last Year  40,071.26M SC$ 
Profit Last Year  9,755.02M SC$ 
Net Profit Last Year  5,121.39M SC$ 
Products Sold Last Month  3,265.61M SC$ 
Profit Last Month  709.89M SC$Profit
Net Profit Last Month  372.69M SC$Net Profit
Assets  122,730.85M SC$Corporate assets
Market Value  278,113.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,456.34M SC$Value of materials
Production Last Month  37,560.98Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,265.29M SC$ 
     
Salaries Paid  -637.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  -948.33M SC$ 
Raw Materials Bought  -285.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.97M SC$Tax payments
Profit Payment Paid  -248.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,265.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,989.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.0Price earning ratio
Share Price  2,781.13  SC$Share price
Earning per Share In Recent Period  69.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,265.09M SC$   
Salaries Paid     638.23M SC$Salary Cost
Raw Materials Used     1,591.37M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     83.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,265.09M SC$  2,521.87M SC$ 
Year to Date
Income   Cost  
19,647.07M   
   3,824.56M 
   9,427.61M 
   1,253.13M 
   665.20M 
   0.00M 
   0.00M 
19,647.07M  15,170.50M 
Last Year
Income   Cost  
40,071.26M   
   7,649.12M 
   18,860.17M 
   2,503.51M 
   1,303.44M 
   0.00M 
   0.00M 
40,071.26M  30,316.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,440  61,440  15,741 
Medium Level Worker  69,370  69,370  20,493 
High Level Worker  53,010  53,010  23,760 
Low Level Manager  11,670  11,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  50,871  50,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  273,812Number of Employees 273,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,663 tons    7,500    3    186    4,172 SC$    2,246 SC$
Batteries    115,700 units    32,500    3.6    186    4,655 SC$    2,476 SC$
Car Engines    228,155 engines    32,500    7    180    14,013 SC$    7,928 SC$
Carbon    33,735 tons    5,500    6.1    185    37,645 SC$    20,280 SC$
Chemicals    63,486 tons    7,500    8.5    180    3,786 SC$    2,174 SC$
Electric Components    45,846 units    7,500    6.1    180    3,688 SC$    2,084 SC$
Electric Power    4,480 million kwhs    375    11.9    180    76,990 SC$    44,092 SC$
Electronic Components    58,737 units    7,500    7.8    182    2,934 SC$    1,676 SC$
Factory Maintenance    988 units    104    9.5    180    1.13M SC$    644,770 SC$
High Tech Services    46,927 units    7,500    6.3    182    3,248 SC$    1,782 SC$
Lead    12,935 tons    2,500    5.2    180    52,277 SC$    30,264 SC$
Mobile Devices    22,388 devices    3,000    7.5    180    28,939 SC$    16,157 SC$
Plastics    38,328 tons    7,500    5.1    180    2,840 SC$    1,586 SC$
Robotics    1,902 units    173    11    180    434,754 SC$    250,660 SC$
Services    85,306 units    7,500    11.4    180    2,513 SC$    1,404 SC$
Steel    140,823 tons    12,500    11.3    185    5,994 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Cars 
8515
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  33,000 
Estimated Production This Month  33,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Benotto

Back to main country page

Image  

Back to my home page