Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 27 4677
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Cement

Product:     Cement 
Latest Market Price:  Market Price  1,963 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 27 4643 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.93 GC 
Located in:     The Commonwealth of Benotto 
Controlled by:     The Commonwealth of Benotto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,123.28M SC$ 
Cash Available Now  87,336.44M SC$Corporate cash
     
Products Sold Last Year  38,435.16M SC$ 
Profit Last Year  6,249.87M SC$ 
Net Profit Last Year  3,281.18M SC$ 
Products Sold Last Month  3,123.77M SC$ 
Profit Last Month  751.39M SC$Profit
Net Profit Last Month  394.48M SC$Net Profit
Assets  128,165.34M SC$Corporate assets
Market Value  209,940.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,841.42M SC$Value of materials
Production Last Month  754,065.04Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,175.72M SC$ 
     
Salaries Paid  -598.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -635.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.42M SC$Tax payments
Profit Payment Paid  -262.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,123.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,368.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.8Price earning ratio
Share Price  2,099.40  SC$Share price
Earning per Share In Recent Period  47.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,123.28M SC$   
Salaries Paid     597.61M SC$Salary Cost
Raw Materials Used     1,727.16M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     106.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,123.28M SC$  2,640.16M SC$ 
Year to Date
Income   Cost  
18,885.22M   
   3,586.26M 
   10,095.42M 
   1,252.28M 
   638.01M 
   0.00M 
   0.00M 
18,885.22M  15,571.97M 
Last Year
Income   Cost  
38,435.16M   
   7,170.69M 
   21,269.74M 
   2,504.82M 
   1,240.04M 
   0.00M 
   0.00M 
38,435.16M  32,185.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  12,500  12,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  33,500  33,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  286,245Number of Employees 286,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    130,626 tons    12,500    10.5    180    3,519 SC$    1,981 SC$
Electric Power    2,881 million kwhs    250    11.5    184    80,765 SC$    44,092 SC$
Factory Maintenance    467 units    102    4.6    181    1.17M SC$    644,770 SC$
High Tech Services    38,440 units    5,000    7.7    180    3,190 SC$    1,782 SC$
Minerals    218,397 tons    55,000    4    180    3,531 SC$    1,981 SC$
Robotics    945 units    125    7.6    184    462,882 SC$    250,660 SC$
Sand    1,000,051 tons    137,500    7.3    180    2,454 SC$    1,404 SC$
Services    48,152 units    7,500    6.4    180    2,281 SC$    1,404 SC$
Stone    3,168,347 tons    325,000    9.7    180    2,446 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Benotto

Back to main country page

Image  

Back to my home page