Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 3 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Zarna
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 114.73
Cash:    14.70B SC$ Cash Available
Profit/Loss:    2.65B SC$ Total Profit This Month
Total Assets:    15.25T SC$ Total State Assets
  
Country Assets
Population:    30,009,136 Total Population
Migration:    854  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hadra Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 3 4737 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.08 GC 
Located in:     The Independent State of Zarna 
Controlled by:     The Independent State of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,361.21M SC$ 
Cash Available Now  51,094.67M SC$Corporate cash
     
Products Sold Last Year  50,624.29M SC$ 
Profit Last Year  18,556.68M SC$ 
Net Profit Last Year  9,742.25M SC$ 
Products Sold Last Month  4,390.39M SC$ 
Profit Last Month  1,681.17M SC$Profit
Net Profit Last Month  882.61M SC$Net Profit
Assets  61,236.00M SC$Corporate assets
Market Value  401,271.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,590.97M SC$Value of materials
Production Last Month  5,153.27Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,948.72M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.35M SC$Tax payments
Profit Payment Paid  -588.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,390.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,860.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  4,012.71  SC$Share price
Earning per Share In Recent Period  81.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,361.21M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,614.61M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     60.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,361.21M SC$  2,721.44M SC$ 
Year to Date
Income   Cost  
29,783.56M   
   5,860.99M 
   11,147.25M 
   1,463.79M 
   423.39M 
   0.00M 
   0.00M 
29,783.56M  18,895.43M 
Last Year
Income   Cost  
50,624.29M   
   10,045.82M 
   18,789.21M 
   2,506.32M 
   726.28M 
   0.00M 
   0.00M 
50,624.29M  32,067.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,491 units    4,000    9.4    180    6,199 SC$    3,549 SC$
Books And Newspapers    173,969 units    20,000    8.7    185    2,965 SC$    1,752 SC$
Building Materials    91,713 units    22,500    4.1    180    2,630 SC$    1,525 SC$
Computers    105,797 systems    10,000    10.6    186    3,755 SC$    2,114 SC$
Electric Components    115,015 units    22,500    5.1    180    3,256 SC$    1,812 SC$
Electric Power    2,393 million kwhs    200    12    184    179,887 SC$    94,750 SC$
Electronic Components    179,324 units    22,500    8    180    2,679 SC$    1,510 SC$
Factory Maintenance    772 units    95    8.1    184    708,046 SC$    385,050 SC$
High Tech Services    198,490 units    20,000    9.9    182    2,917 SC$    1,616 SC$
Industrial Equipment    154,530 units    22,500    6.9    186    3,123 SC$    1,661 SC$
Mercury    2,759 tons    900    3.1    184    60,602 SC$    33,005 SC$
Mobile Devices    26,735 devices    3,000    8.9    187    24,725 SC$    13,137 SC$
Household Products    19,639 tons    1,750    11.2    180    9,787 SC$    5,738 SC$
Robotics    550 units    201    2.7    182    432,620 SC$    237,070 SC$
Services    121,584 units    10,000    12.2    187    2,195 SC$    1,163 SC$
Software    180,334 units    15,000    12    177    3,061 SC$    1,767 SC$
Trucks    1,402 trucks    200    7    183    3.87M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Zarna

Back to main country page
 

Back to my home page