Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 19 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     August 19 4580 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.87 GC 
Located in:     The Independent State of Zarna 
Controlled by:     The Independent State of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.13M SC$ 
Cash Available Now  158,483.01M SC$Corporate cash
     
Products Sold Last Year  47,580.96M SC$ 
Profit Last Year  8,969.41M SC$ 
Net Profit Last Year  4,708.94M SC$ 
Products Sold Last Month  4,008.42M SC$ 
Profit Last Month  765.83M SC$Profit
Net Profit Last Month  402.06M SC$Net Profit
Assets  201,720.24M SC$Corporate assets
Market Value  302,558.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,493.00M SC$Value of materials
Production Last Month  114,481.96Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,074.74M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -417.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.75M SC$Tax payments
Profit Payment Paid  -268.04M SC$ 
Upgrades Bought  -215.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,008.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,968.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  3,025.59  SC$Share price
Earning per Share In Recent Period  43.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.13M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,139.58M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,027.13M SC$  3,253.56M SC$ 
Year to Date
Income   Cost  
43,566.39M   
   8,522.66M 
   23,138.78M 
   2,295.91M 
   1,418.73M 
   0.00M 
   0.00M 
43,566.39M  35,376.09M 
Last Year
Income   Cost  
47,580.96M   
   9,296.70M 
   25,209.84M 
   2,501.58M 
   1,603.43M 
   0.00M 
   0.00M 
47,580.96M  38,611.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    99,008 units    12,500    7.9    180    3,044 SC$    1,691 SC$
Aluminum    42,315 tons    5,000    8.5    180    5,880 SC$    3,383 SC$
Copper    55,178 tons    7,000    7.9    180    5,293 SC$    3,218 SC$
Displays    26,188 displays    4,500    5.8    180    3,985 SC$    2,295 SC$
Electric Components    436,581 units    45,000    9.7    184    3,916 SC$    2,114 SC$
Electric Power    1,657 million kwhs    600    2.8    180    772,533 SC$    434,700 SC$
Electronic Components    514,310 units    65,000    7.9    180    2,868 SC$    1,646 SC$
Factory Maintenance    964 units    144    6.7    180    985,440 SC$    558,700 SC$
Glass    40,536 tons    6,000    6.8    180    3,840 SC$    2,174 SC$
Gold    10 tons    2    5.1    180    154.79M SC$    90.75M SC$
High Tech Services    170,749 units    15,000    11.4    180    2,796 SC$    1,676 SC$
Plastics    64,678 tons    12,500    5.2    180    3,081 SC$    1,706 SC$
Robotics    1,435 units    151    9.5    188    488,189 SC$    258,210 SC$
Services    94,327 units    15,000    6.3    184    2,035 SC$    1,238 SC$
Silver    187 tons    30    6.2    188    3.50M SC$    1.86M SC$
Software    1,538,432 units    125,000    12.3    179    3,623 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Zarna

Back to main country page
Image  

Back to my home page