Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Advanced Effectivity Pr

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     April 4 4037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Empire of Karolia 
Controlled by:     The Empire of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,733.48M SC$ 
Cash Available Now  156,883.21M SC$Corporate cash
     
Products Sold Last Year  42,775.20M SC$ 
Profit Last Year  13,396.08M SC$ 
Net Profit Last Year  7,032.94M SC$ 
Products Sold Last Month  3,733.48M SC$ 
Profit Last Month  1,252.36M SC$Profit
Net Profit Last Month  657.49M SC$Net Profit
Assets  193,437.71M SC$Corporate assets
Market Value  386,974.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,343.85M SC$Value of materials
Production Last Month  9.96Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,703.99M SC$ 
     
Salaries Paid  -795.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -375.71M SC$Tax payments
Profit Payment Paid  -438.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,733.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,619.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  3,869.74  SC$Share price
Earning per Share In Recent Period  66.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,733.48M SC$   
Salaries Paid     795.34M SC$Salary Cost
Raw Materials Used     1,358.64M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     112.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,733.48M SC$  2,475.35M SC$ 
Year to Date
Income   Cost  
18,295.76M   
   3,976.69M 
   6,781.33M 
   1,044.24M 
   562.06M 
   0.00M 
   0.00M 
18,295.76M  12,364.33M 
Last Year
Income   Cost  
42,775.20M   
   9,544.07M 
   15,974.61M 
   2,504.78M 
   1,355.67M 
   0.00M 
   0.00M 
42,775.20M  29,379.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  309,350Number of Employees 309,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    530,695 units    56,250    9.4    180    3,556 SC$    1,819 SC$
Computers    448,258 systems    31,500    14.2    188    4,578 SC$    2,339 SC$
Def Weapons Maintenance    88 units    10    8.8    180    17,689 SC$    10,260 SC$
Electric Power    2,292 million kwhs    550    4.2    186    815,822 SC$    434,700 SC$
Electronic Components    396,612 units    50,000    7.9    180    2,887 SC$    1,646 SC$
Factory Maintenance    585 units    122    4.8    184    1.03M SC$    558,700 SC$
High Tech Services    86,652 units    9,000    9.6    183    3,065 SC$    1,676 SC$
Mobile Devices    12,766 devices    1,575    8.1    184    23,642 SC$    13,840 SC$
Household Products    165,935 tons    15,750    10.5    186    12,240 SC$    6,493 SC$
Robotics    1,613 units    176    9.2    181    469,377 SC$    258,210 SC$
Services    82,371 units    9,000    9.2    180    2,227 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Karolia

Back to main country page

Image  

Back to my home page