Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 16 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorset Advanced Effectivity Pr
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     August 16 4037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.95 GC 
Located in:     The Empire of Karolia 
Controlled by:     The Empire of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,798.41M SC$ 
Cash Available Now  51,017.06M SC$Corporate cash
     
Products Sold Last Year  46,462.85M SC$ 
Profit Last Year  22,882.39M SC$ 
Net Profit Last Year  12,013.25M SC$ 
Products Sold Last Month  3,798.41M SC$ 
Profit Last Month  1,842.35M SC$Profit
Net Profit Last Month  967.23M SC$Net Profit
Assets  54,847.19M SC$Corporate assets
Market Value  515,902.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,822.93M SC$Value of materials
Production Last Month  13.34Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,561.29M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.46M SC$Fixed Cost
Maintenance Products Bought  -720.12M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -552.71M SC$Tax payments
Profit Payment Paid  -644.82M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,798.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,847.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  5,159.03  SC$Share price
Earning per Share In Recent Period  100.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,798.41M SC$   
Salaries Paid     825.03M SC$Salary Cost
Raw Materials Used     864.91M SC$Cost of Material used
Fixed Property Cost     209.46M SC$Fixed Cost
Maintenance Products Used     78.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,798.41M SC$  1,978.14M SC$ 
Year to Date
Income   Cost  
15,449.11M   
   3,304.17M 
   3,357.98M 
   836.67M 
   302.53M 
   0.00M 
   0.00M 
15,449.11M  7,801.35M 
Last Year
Income   Cost  
46,462.85M   
   9,910.07M 
   10,281.19M 
   2,506.33M 
   882.88M 
   0.00M 
   0.00M 
46,462.85M  23,580.47M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,570  83,570  15,741 
Medium Level Worker  61,580  61,580  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  17,030  17,030  29,700 
Medium Level Manager  10,430  10,430  39,204 
High Level Manager  3,712  3,712  49,005 
Executive  1,856  1,856  102,465 
High Tech Engineer  88,030  88,030  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  328,604Number of Employees 328,604   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    496,248 units    56,250    8.8    186    3,266 SC$    1,752 SC$
Computers    329,757 systems    31,500    10.5    180    3,024 SC$    1,909 SC$
Def Weapons Maintenance    119 units    10    11.9    180    9,017 SC$    5,201 SC$
Electric Power    4,955 million kwhs    500    9.9    180    166,867 SC$    97,680 SC$
Electronic Components    373,655 units    50,000    7.5    182    2,761 SC$    1,510 SC$
Factory Maintenance    1,379 units    122    11.3    187    731,379 SC$    385,050 SC$
High Tech Services    56,605 units    9,000    6.3    186    3,051 SC$    1,616 SC$
Mobile Devices    13,292 devices    1,575    8.4    180    22,524 SC$    13,137 SC$
Household Products    61,033 tons    15,750    3.9    184    10,570 SC$    5,738 SC$
Robotics    1,944 units    178    10.9    173    403,677 SC$    237,070 SC$
Services    46,148 units    9,000    5.1    187    1,996 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Karolia

Back to main country page

Image  

Back to my home page