Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Navy Vessels Maintenance
Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  687,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 22 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.07 GC 
Located in:     The Empire of Karolia 
Controlled by:     The Empire of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,545.38M SC$ 
Cash Available Now  50,444.50M SC$Corporate cash
     
Products Sold Last Year  87,868.29M SC$ 
Profit Last Year  26,229.61M SC$ 
Net Profit Last Year  14,594.26M SC$ 
Products Sold Last Month  7,577.86M SC$ 
Profit Last Month  2,356.70M SC$Profit
Net Profit Last Month  1,237.27M SC$Net Profit
Assets  83,389.61M SC$Corporate assets
Market Value  377,623.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,358.87M SC$Value of materials
Production Last Month  5,155.58Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,496.23M SC$ 
     
Salaries Paid  -823.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -199.62M SC$Fixed Cost
Maintenance Products Bought  -638.51M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -707.01M SC$Tax payments
Profit Payment Paid  -824.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,577.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,516.02M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.0Price earning ratio
Share Price  3,776.24  SC$Share price
Earning per Share In Recent Period  121.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,545.38M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     4,092.57M SC$Cost of Material used
Fixed Property Cost     199.62M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,545.38M SC$  5,187.44M SC$ 
Year to Date
Income   Cost  
7,577.86M   
   823.45M 
   4,127.95M 
   198.65M 
   71.11M 
   0.00M 
   0.00M 
7,577.86M  5,221.16M 
Last Year
Income   Cost  
87,868.29M   
   9,890.37M 
   48,630.47M 
   2,272.50M 
   845.35M 
   0.00M 
   0.00M 
87,868.29M  61,638.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.82 destroyers    0.05    16.5    180    589.67M SC$    327.60M SC$
Factory Maintenance    1,257 units    114    11    180    691,481 SC$    385,050 SC$
High Tech Services    21,593 units    5,000    4.3    185    2,842 SC$    1,616 SC$
Aircraft Carriers    0.82 carriers    0.05    16.5    180    2.11B SC$    1.36B SC$
Anti Tank Missiles    173 missiles    30    5.8    185    4.49M SC$    2.06M SC$
Attack Destroyers    1 destroyers    0.08    16.5    176    3.23B SC$    1.86B SC$
Submarines    0.23 submarines    0.08    3.1    184    3.85B SC$    2.33B SC$
Attack Destroyer Torpedoes    196 torpedoes    25    7.9    185    12.11M SC$    6.42M SC$
Navy Base    0.82 bases    0.05    16.5    180    3.26B SC$    2.10B SC$
Guided Missiles Frigates    1 frigates    0.09    11.8    185    4.05B SC$    1.94B SC$
Helicopter Carriers    0.82 carriers    0.05    16.5    188    1.29B SC$    762.34M SC$
Attack Boats    3 boats    0.68    4.6    182    314.89M SC$    173.65M SC$
Navy Helicopter Missiles    11 missiles    2    4.9    189    7.63M SC$    3.90M SC$
Seals Units    11 units    2    5.5    180    611.95M SC$    339.44M SC$
Supply Ships    0.82 ships    0.05    16.5    187    3.68B SC$    1.85B SC$
Robotics    537 units    153    3.5    183    430,866 SC$    237,070 SC$
Services    65,902 units    5,000    13.2    187    2,062 SC$    1,092 SC$
Cruise Missiles Ships    0.82 cruisers    0.05    16.5    180    2.72B SC$    1.70B SC$
Cruise Missiles Ship Based    12 missiles    2    5.3    180    152.57M SC$    86.84M SC$
Trucks    147 trucks    35    4.2    185    3.91M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,025 
Estimated Production This Month  5,025 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Karolia

Back to main country page
Image  

Back to my home page