Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Xiyu Ilana
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 110.35
Cash:    -111.26B SC$ Cash Available
Profit/Loss:    1.28B SC$ Total Profit This Month
Total Assets:    18.05T SC$ Total State Assets
  
Country Assets
Population:    30,017,300 Total Population
Migration:    1,356  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorban Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.88 GC 
Located in:     The Kingdom of Xiyu Ilana 
Controlled by:     The Kingdom of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,666.25M SC$ 
Cash Available Now  52,501.47M SC$Corporate cash
     
Products Sold Last Year  52,548.16M SC$ 
Profit Last Year  21,463.01M SC$ 
Net Profit Last Year  11,268.08M SC$ 
Products Sold Last Month  4,687.18M SC$ 
Profit Last Month  1,927.04M SC$Profit
Net Profit Last Month  1,011.69M SC$Net Profit
Assets  59,169.30M SC$Corporate assets
Market Value  420,135.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,147.71M SC$Value of materials
Production Last Month  161,859.95Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,869.76M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -578.11M SC$Tax payments
Profit Payment Paid  -674.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,687.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,835.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.5Price earning ratio
Share Price  4,201.36  SC$Share price
Earning per Share In Recent Period  94.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,666.25M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,831.10M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,666.25M SC$  2,808.17M SC$ 
Year to Date
Income   Cost  
4,687.18M   
   703.24M 
   1,783.16M 
   208.87M 
   64.87M 
   0.00M 
   0.00M 
4,687.18M  2,760.15M 
Last Year
Income   Cost  
52,548.16M   
   8,438.90M 
   19,380.48M 
   2,501.52M 
   764.25M 
   0.00M 
   0.00M 
52,548.16M  31,085.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    18,660 tons    5,000    3.7    183    2,735 SC$    1,510 SC$
Cotton    103,747 tons    35,000    3    181    4,565 SC$    3,402 SC$
Electric Power    2,141 million kwhs    450    4.8    180    168,252 SC$    97,680 SC$
Factory Maintenance    626 units    104    6    180    676,818 SC$    385,050 SC$
High Tech Services    29,727 units    5,000    5.9    180    2,802 SC$    1,616 SC$
Robotics    1,236 units    126    9.8    180    411,184 SC$    237,070 SC$
Rubber    3,277 tons    2,500    1.3    189    4,558 SC$    2,415 SC$
Services    45,233 units    7,500    6    180    2,029 SC$    1,157 SC$
Wool    286,562 tons    60,000    4.8    180    18,445 SC$    11,973 SC$
Image  
Product Offered
Market Situation for Clothes 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xiyu Ilana

Back to main country page
 

Back to my home page