Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Xiyu Ilana
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 110.35
Cash:    -111.26B SC$ Cash Available
Profit/Loss:    1.28B SC$ Total Profit This Month
Total Assets:    18.05T SC$ Total State Assets
  
Country Assets
Population:    30,017,300 Total Population
Migration:    1,356  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Ella quant Computers
Product:     Computers 
Latest Market Price:  Market Price  1,865 SC$ per system 
Corporation Type:     state corporation 
Founded:     June 21 5247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.61 GC 
Located in:     The Kingdom of Xiyu Ilana 
Controlled by:     The Kingdom of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,831.26M SC$ 
Cash Available Now  51,941.78M SC$Corporate cash
     
Products Sold Last Year  43,330.20M SC$ 
Profit Last Year  16,673.37M SC$ 
Net Profit Last Year  8,753.52M SC$ 
Products Sold Last Month  3,641.37M SC$ 
Profit Last Month  1,309.00M SC$Profit
Net Profit Last Month  687.23M SC$Net Profit
Assets  59,953.84M SC$Corporate assets
Market Value  413,923.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,416.78M SC$Value of materials
Production Last Month  917,206.36Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,805.63M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,180.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.70M SC$Tax payments
Profit Payment Paid  -458.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,641.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,110.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  4,139.23  SC$Share price
Earning per Share In Recent Period  72.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,831.26M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,128.21M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     92.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,831.26M SC$  2,259.15M SC$ 
Year to Date
Income   Cost  
3,641.37M   
   829.72M 
   1,201.27M 
   209.05M 
   92.32M 
   0.00M 
   0.00M 
3,641.37M  2,332.36M 
Last Year
Income   Cost  
43,330.20M   
   9,955.81M 
   13,236.82M 
   2,504.87M 
   959.34M 
   0.00M 
   0.00M 
43,330.20M  26,656.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    115,100 displays    10,000    11.5    180    3,415 SC$    1,775 SC$
Electric Components    523,787 units    65,000    8.1    180    3,224 SC$    1,812 SC$
Electric Power    5,619 million kwhs    625    9    180    168,493 SC$    97,680 SC$
Electronic Components    610,244 units    65,000    9.4    184    2,780 SC$    1,510 SC$
Factory Maintenance    1,290 units    144    9    185    721,058 SC$    385,050 SC$
High Tech Services    81,116 units    10,000    8.1    180    2,836 SC$    1,616 SC$
Iron    10,678 tons    2,500    4.3    184    4,144 SC$    2,254 SC$
Mobile Devices    90,796 devices    10,000    9.1    180    23,038 SC$    13,137 SC$
Robotics    699 units    176    4    186    443,631 SC$    237,070 SC$
Services    65,029 units    7,500    8.7    183    1,887 SC$    1,157 SC$
Software    423,356 units    70,000    6    180    2,883 SC$    1,517 SC$
Image  
Product Offered
Market Situation for Computers 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xiyu Ilana

Back to main country page
 

Back to my home page