Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Attack Drones

Product:     Attack Drones 
Latest Market Price:  Market Price  160.06M SC$ per drone 
Corporation Type:     state corporation 
Founded:     August 22 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     The Kingdom of Xiyu Ilana 
Controlled by:     The Kingdom of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,441.29M SC$ 
Cash Available Now  109,625.98M SC$Corporate cash
     
Products Sold Last Year  42,153.40M SC$ 
Profit Last Year  12,888.30M SC$ 
Net Profit Last Year  6,766.35M SC$ 
Products Sold Last Month  3,441.29M SC$ 
Profit Last Month  989.98M SC$Profit
Net Profit Last Month  519.74M SC$Net Profit
Assets  148,002.54M SC$Corporate assets
Market Value  353,407.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,454.82M SC$Value of materials
Production Last Month  10.26Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,244.52M SC$ 
     
Salaries Paid  -526.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,122.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.00M SC$Tax payments
Profit Payment Paid  -346.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,441.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,184.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  3,534.07  SC$Share price
Earning per Share In Recent Period  63.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,441.29M SC$   
Salaries Paid     526.33M SC$Salary Cost
Raw Materials Used     1,539.71M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,441.29M SC$  2,368.86M SC$ 
Year to Date
Income   Cost  
24,988.57M   
   3,683.30M 
   11,326.52M 
   1,460.91M 
   636.94M 
   0.00M 
   0.00M 
24,988.57M  17,107.67M 
Last Year
Income   Cost  
42,153.40M   
   6,314.57M 
   19,311.10M 
   2,502.29M 
   1,137.15M 
   0.00M 
   0.00M 
42,153.40M  29,265.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,060  66,060  15,741 
Medium Level Worker  62,080  62,080  20,493 
High Level Worker  25,050  25,050  23,760 
Low Level Manager  6,792  6,792  29,700 
Medium Level Manager  5,392  5,392  39,204 
High Level Manager  1,896  1,896  49,005 
Executive  1,047  1,047  102,465 
High Tech Engineer  48,792  48,792  39,501 
High Tech Senior  10,392  10,392  62,370 
High Tech Executive  1,257  1,257  124,740 
     
Total:  228,758Number of Employees 228,758   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,133 tons    1,000    7.1    180    6,051 SC$    3,383 SC$
Computers    68,378 systems    7,500    9.1    180    4,731 SC$    2,643 SC$
Electric Power    2,785 million kwhs    250    11.1    180    750,778 SC$    434,700 SC$
Electronic Components    87,077 units    10,000    8.7    180    2,878 SC$    1,646 SC$
Factory Maintenance    416 units    104    4    180    972,564 SC$    558,700 SC$
High Tech Services    49,683 units    5,000    9.9    180    2,699 SC$    1,676 SC$
Industrial Equipment    64,413 units    7,500    8.6    180    3,813 SC$    2,235 SC$
Plastics    5,223 tons    1,000    5.2    180    2,973 SC$    1,706 SC$
Robotics    71 units    26    2.7    180    457,002 SC$    258,210 SC$
Services    59,484 units    5,000    11.9    180    1,986 SC$    1,096 SC$
Steel    1,673 tons    250    6.7    180    7,679 SC$    4,334 SC$
Weapon Grade Components    53,741 units    6,000    9    185    187,104 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Attack Drone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xiyu Ilana

Back to main country page

Image  

Back to my home page