Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hondor Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.98 GC 
Located in:     The Kingdom of Xiyu Ilana 
Controlled by:     The Kingdom of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  43,525.34M SC$Corporate cash
     
Products Sold Last Year  47,825.48M SC$ 
Profit Last Year  13,291.70M SC$ 
Net Profit Last Year  6,978.15M SC$ 
Products Sold Last Month  4,986.95M SC$ 
Profit Last Month  1,693.82M SC$Profit
Net Profit Last Month  889.26M SC$Net Profit
Assets  57,091.71M SC$Corporate assets
Market Value  305,118.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,536.03M SC$Value of materials
Production Last Month  1,411,763.27Production for the month
Production Level Last Month  92.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,924.74M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.15M SC$Tax payments
Profit Payment Paid  -592.84M SC$ 
Upgrades Bought  -167.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,986.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,940.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  3,051.18  SC$Share price
Earning per Share In Recent Period  60.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     1,941.62M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,973.17M SC$ 
Year to Date
Income   Cost  
4,986.95M   
   749.50M 
   2,261.71M 
   208.68M 
   73.23M 
   0.00M 
   0.00M 
4,986.95M  3,293.12M 
Last Year
Income   Cost  
47,825.48M   
   8,994.49M 
   22,242.69M 
   2,506.70M 
   789.89M 
   0.00M 
   0.00M 
47,825.48M  34,533.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,891,042 tons    150,000    12.6    175    2,839 SC$    1,631 SC$
Building Materials    70,156 units    20,000    3.5    180    2,676 SC$    1,525 SC$
Cable TV Services    3,917 units    300    13.1    180    2,931 SC$    1,646 SC$
Cement    347,105 tons    100,000    3.5    186    2,718 SC$    1,510 SC$
Chemicals    709,196 tons    100,000    7.1    180    2,607 SC$    1,510 SC$
Electric Components    3,358 units    300    11.2    180    3,176 SC$    1,812 SC$
Electric Power    1,958 million kwhs    375    5.2    183    179,167 SC$    97,680 SC$
Factory Maintenance    801 units    114    7    187    731,378 SC$    385,050 SC$
Glass    27,644 tons    5,500    5    180    3,558 SC$    2,084 SC$
High Tech Services    68,628 units    7,500    9.2    181    2,898 SC$    1,616 SC$
Internet    2,131 units    300    7.1    180    4,913 SC$    3,020 SC$
Lead    643 tons    1,250    0.5    180    83,299 SC$    46,690 SC$
Robotics    489 units    102    4.8    182    429,924 SC$    237,070 SC$
Services    128,639 units    12,500    10.3    183    1,955 SC$    1,157 SC$
Steel    108,799 tons    25,000    4.4    186    6,060 SC$    3,262 SC$
Telephone    3,550 units    300    11.8    186    3,057 SC$    1,726 SC$
Wood    0 tons    150,000    -    180    3,249 SC$    1,852 SC$
Zinc    331 tons    2,000    0.2    180    53,519 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2575
 
Product Offered but not Sold yet  1,411,763.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xiyu Ilana

Back to main country page
Image  

Back to my home page