Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 4 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Cars

Product:     Cars 
Latest Market Price:  Market Price  35,767 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 4 4416 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     The Kingdom of Kolram 
Controlled by:     The Kingdom of Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,024.74M SC$ 
Cash Available Now  173,922.61M SC$Corporate cash
     
Products Sold Last Year  46,871.58M SC$ 
Profit Last Year  11,345.38M SC$ 
Net Profit Last Year  5,956.32M SC$ 
Products Sold Last Month  3,621.23M SC$ 
Profit Last Month  625.66M SC$Profit
Net Profit Last Month  625.66M SC$Net Profit
Assets  212,762.63M SC$Corporate assets
Market Value  327,407.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,786.50M SC$Value of materials
Production Last Month  47,735.47Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,951.73M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,621.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,680.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.5Price earning ratio
Share Price  3,274.07  SC$Share price
Earning per Share In Recent Period  29.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,024.74M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,004.40M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,024.74M SC$  2,994.55M SC$ 
Year to Date
Income   Cost  
12,670.57M   
   2,733.50M 
   8,029.87M 
   836.25M 
   385.93M 
   0.00M 
   0.00M 
12,670.57M  11,985.56M 
Last Year
Income   Cost  
46,871.58M   
   8,203.72M 
   23,735.79M 
   2,503.32M 
   1,083.36M 
   0.00M 
   0.00M 
46,871.58M  35,526.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,806 tons    7,500    8.8    180    6,105 SC$    3,383 SC$
Batteries    171,638 units    32,000    5.4    181    4,917 SC$    2,718 SC$
Car Engines    165,921 engines    39,000    4.3    187    13,375 SC$    7,097 SC$
Carbon    55,046 tons    5,500    10    185    51,785 SC$    28,050 SC$
Chemicals    77,188 tons    7,500    10.3    183    3,877 SC$    2,114 SC$
Electric Components    33,504 units    7,500    4.5    180    3,796 SC$    2,114 SC$
Electric Power    1,072 million kwhs    250    4.3    180    763,169 SC$    434,700 SC$
Electronic Components    36,944 units    7,500    4.9    188    3,114 SC$    1,646 SC$
Factory Maintenance    846 units    104    8.1    186    1.05M SC$    558,700 SC$
High Tech Services    48,009 units    7,500    6.4    187    2,990 SC$    1,676 SC$
Lead    5,355 tons    2,500    2.1    180    74,907 SC$    42,075 SC$
Mobile Devices    23,027 devices    3,000    7.7    185    29,376 SC$    15,704 SC$
Plastics    64,818 tons    7,500    8.6    187    3,130 SC$    1,421 SC$
Robotics    578 units    176    3.3    180    462,705 SC$    258,210 SC$
Services    38,220 units    7,500    5.1    180    2,152 SC$    1,096 SC$
Steel    194,852 tons    25,000    7.8    182    7,850 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kolram

Back to main country page

Image  

Back to my home page