Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 13 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Toda Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 13 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     The Empire of Aragon 
Controlled by:     The Empire of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,788.17M SC$ 
Cash Available Now  160,999.57M SC$Corporate cash
     
Products Sold Last Year  46,765.50M SC$ 
Profit Last Year  11,390.35M SC$ 
Net Profit Last Year  5,979.93M SC$ 
Products Sold Last Month  3,965.42M SC$ 
Profit Last Month  938.76M SC$Profit
Net Profit Last Month  492.85M SC$Net Profit
Assets  202,739.01M SC$Corporate assets
Market Value  342,194.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,300.68M SC$Value of materials
Production Last Month  2,751.88Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,442.53M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -111.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.63M SC$Tax payments
Profit Payment Paid  -328.57M SC$ 
Upgrades Bought  -215.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,965.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,626.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,421.94  SC$Share price
Earning per Share In Recent Period  54.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,788.17M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,084.83M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,788.17M SC$  3,023.35M SC$ 
Year to Date
Income   Cost  
3,965.42M   
   635.19M 
   2,088.25M 
   209.08M 
   94.13M 
   0.00M 
   0.00M 
3,965.42M  3,026.65M 
Last Year
Income   Cost  
46,765.50M   
   7,621.78M 
   24,124.05M 
   2,508.41M 
   1,120.91M 
   0.00M 
   0.00M 
46,765.50M  35,375.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    40,331 tons    7,500    5.4    180    24,093 SC$    13,817 SC$
Computers    10,292 systems    1,000    10.3    180    4,736 SC$    2,643 SC$
Displays    21,924 displays    1,750    12.5    180    3,937 SC$    2,295 SC$
Electric Power    473 million kwhs    75    6.3    186    819,045 SC$    434,700 SC$
Electronic Components    42,729 units    7,500    5.7    180    2,918 SC$    1,646 SC$
Factory Maintenance    573 units    104    5.5    180    955,515 SC$    558,700 SC$
Glass    8,442 tons    1,250    6.8    180    3,741 SC$    2,174 SC$
Gold    53 tons    7    8.1    180    160.12M SC$    90.75M SC$
High Tech Services    18,324 units    2,500    7.3    180    2,811 SC$    1,676 SC$
Robotics    1,109 units    101    11    189    488,146 SC$    258,210 SC$
Services    14,241 units    2,500    5.7    180    2,210 SC$    1,129 SC$
Silver    786 tons    180    4.4    180    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Aragon

Back to main country page
Image  

Back to my home page