Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  83,441 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 4466 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.58 GC 
Located in:     The Independent State of Fonetta 
Controlled by:     The Independent State of Fonetta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,949.31M SC$ 
Cash Available Now  166,419.83M SC$Corporate cash
     
Products Sold Last Year  30,917.76M SC$ 
Profit Last Year  594.02M SC$ 
Net Profit Last Year  594.02M SC$ 
Products Sold Last Month  2,940.81M SC$ 
Profit Last Month  413.77M SC$Profit
Net Profit Last Month  272.45M SC$Net Profit
Assets  205,413.06M SC$Corporate assets
Market Value  225,039.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,039.20M SC$Value of materials
Production Last Month  16,617.43Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,938.61M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,733.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -89.26M SC$Tax payments
Profit Payment Paid  -104.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,940.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,005.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  300.5Price earning ratio
Share Price  2,250.39  SC$Share price
Earning per Share In Recent Period  7.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,949.31M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,485.99M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,949.31M SC$  2,528.72M SC$ 
Year to Date
Income   Cost  
2,940.81M   
   738.09M 
   1,484.45M 
   208.81M 
   95.70M 
   0.00M 
   0.00M 
2,940.81M  2,527.04M 
Last Year
Income   Cost  
30,917.76M   
   8,857.05M 
   17,805.50M 
   2,504.31M 
   1,156.87M 
   0.00M 
   0.00M 
30,917.76M  30,323.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    181    37,050 SC$    43,790 SC$
Chemicals    269,459 tons    40,000    6.7    182    3,823 SC$    2,114 SC$
Def Weapons Maintenance    140 units    30    4.7    188    19,654 SC$    10,260 SC$
Displays    12,980 displays    2,500    5.2    180    3,779 SC$    2,226 SC$
Electric Components    306,642 units    37,500    8.2    180    3,027 SC$    2,030 SC$
Electric Motors    15,791 units    3,000    5.3    180    5,131 SC$    2,914 SC$
Electric Power    6,524 million kwhs    575    11.3    184    798,855 SC$    434,700 SC$
Electronic Components    297,364 units    37,500    7.9    180    2,928 SC$    1,646 SC$
Factory Maintenance    1,053 units    104    10.1    183    1.02M SC$    558,700 SC$
High Tech Services    81,588 units    7,500    10.9    180    2,907 SC$    1,676 SC$
Industrial Equipment    362,133 units    37,500    9.7    182    3,103 SC$    1,801 SC$
Machine Parts    223,130 units    40,000    5.6    182    3,698 SC$    2,023 SC$
Mobile Devices    9,177 devices    2,000    4.6    181    25,684 SC$    14,281 SC$
Navy Vessels Maintenance    413 units    45    9.2    180    1.26M SC$    694,600 SC$
Off Weapons Maintenance    688 units    0    -    180    72,363 SC$    101,170 SC$
Household Products    66,086 tons    5,000    13.2    180    11,583 SC$    6,493 SC$
Robotics    653 units    151    4.3    180    459,636 SC$    258,210 SC$
Services    65,556 units    5,000    13.1    187    2,352 SC$    1,238 SC$
Str Weapons Maintenance    37 units    0    -    180    1.35M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Fonetta

Back to main country page

Image  

Back to my home page