Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 21 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Copper

Product:     Copper 
Latest Market Price:  Market Price  3,218 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 21 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.75 GC 
Located in:     The Independent State of Fonetta 
Controlled by:     DDR Volksbank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,486.75M SC$ 
Cash Available Now  113,223.78M SC$Corporate cash
     
Products Sold Last Year  89,605.42M SC$ 
Profit Last Year  35,854.23M SC$ 
Net Profit Last Year  15,058.78M SC$ 
Products Sold Last Month  7,416.42M SC$ 
Profit Last Month  2,674.42M SC$Profit
Net Profit Last Month  1,123.26M SC$Net Profit
Assets  165,760.80M SC$Corporate assets
Market Value  863,534.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,451.24M SC$Value of materials
Production Last Month  793,779.52Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.49Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  13,905,032,573 
 
Cash Flow Data
Cash at start of previous month  103,540.95M SC$ 
     
Salaries Paid  -1,104.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,409.12M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -802.33M SC$Tax payments
Profit Payment Paid  -1,497.67M SC$ 
Upgrades Bought  -218.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,416.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,737.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  8,635.35  SC$Share price
Earning per Share In Recent Period  138.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,486.75M SC$   
Salaries Paid     1,103.48M SC$Salary Cost
Raw Materials Used     1,893.42M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,409.12M SC$ 
Total:  7,486.75M SC$  4,725.00M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
89,605.42M   
   13,244.01M 
   19,660.81M 
   2,257.13M 
   1,563.02M 
   0.00M 
   17,026.23M 
89,605.42M  53,751.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  21,730 
Medium Level Worker  121,750  121,750  28,290 
High Level Worker  42,500  42,500  32,800 
Low Level Manager  19,350  19,350  41,000 
Medium Level Manager  15,200  15,200  54,120 
High Level Manager  8,100  8,100  67,650 
Executive  2,800  2,800  141,450 
High Tech Engineer  41,750  41,750  54,530 
High Tech Senior  9,850  9,850  86,100 
High Tech Executive  1,150  1,150  172,200 
     
Total:  378,450Number of Employees 378,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    1,168,901 tons    105,000    11.1    246    8,280 SC$    2,855 SC$
Electric Power    5,103 million kwhs    550    9.3    282    1.27M SC$    434,700 SC$
Factory Maintenance    430 units    104    4.1    225    1.36M SC$    558,700 SC$
High Tech Services    110,552 units    15,000    7.4    301    4,923 SC$    1,676 SC$
Robotics    1,049 units    114    9.2    224    624,662 SC$    258,210 SC$
Services    516,179 units    50,000    10.3    303    3,596 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by DDR Volksbank

Back to main enterprise page

Image  

Back to my home page