Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 29 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winston Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 29 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Commonwealth of Daltona 
Controlled by:     The Commonwealth of Daltona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,271.39M SC$ 
Cash Available Now  161,886.95M SC$Corporate cash
     
Products Sold Last Year  50,618.42M SC$ 
Profit Last Year  12,704.91M SC$ 
Net Profit Last Year  6,670.08M SC$ 
Products Sold Last Month  4,271.39M SC$ 
Profit Last Month  1,085.08M SC$Profit
Net Profit Last Month  569.67M SC$Net Profit
Assets  203,178.16M SC$Corporate assets
Market Value  373,704.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,367.90M SC$Value of materials
Production Last Month  2,898.05Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,567.18M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -600.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.53M SC$Tax payments
Profit Payment Paid  -379.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,689.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,737.04  SC$Share price
Earning per Share In Recent Period  61.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,271.39M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,251.40M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,271.39M SC$  3,188.65M SC$ 
Year to Date
Income   Cost  
4,271.39M   
   635.19M 
   2,249.11M 
   207.88M 
   94.13M 
   0.00M 
   0.00M 
4,271.39M  3,186.31M 
Last Year
Income   Cost  
50,618.42M   
   7,623.24M 
   26,675.54M 
   2,495.36M 
   1,119.38M 
   0.00M 
   0.00M 
50,618.42M  37,913.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    36,878 tons    7,500    4.9    185    25,956 SC$    13,817 SC$
Computers    11,715 systems    1,000    11.7    183    4,798 SC$    2,643 SC$
Displays    11,727 displays    1,750    6.7    173    3,958 SC$    2,295 SC$
Electric Power    245 million kwhs    75    3.3    186    814,051 SC$    434,700 SC$
Electronic Components    55,189 units    7,500    7.4    177    2,719 SC$    1,646 SC$
Factory Maintenance    596 units    104    5.7    180    1.01M SC$    558,700 SC$
Glass    16,328 tons    1,250    13.1    173    3,740 SC$    2,174 SC$
Gold    47 tons    7    7.2    187    170.81M SC$    90.75M SC$
High Tech Services    32,668 units    2,500    13.1    183    3,035 SC$    1,676 SC$
Robotics    1,259 units    101    12.5    180    471,636 SC$    258,210 SC$
Services    18,781 units    2,500    7.5    174    1,877 SC$    1,233 SC$
Silver    933 tons    180    5.2    181    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Daltona

Back to main country page

Image  

Back to my home page