Simcountry: Corporation page for: Angels Computers

Angels Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				October 8 4208
Total Number of Shares Outstanding:				800 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.08 GC
Located in:				The United Kingdom of Sanctor
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,221.26M SC$
Cash Available Now		116,146.36M SC$

Products Sold Last Year		61,997.67M SC$
Profit Last Year		13,690.59M SC$
Net Profit Last Year		9,583.41M SC$
Products Sold Last Month		5,068.68M SC$
Profit Last Month		1,006.36M SC$
Net Profit Last Month		704.45M SC$
Assets		186,176.25M SC$
Market Value		589,461.40M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		37,375.40M SC$
Production Last Month		948,840.72
Production Level Last Month		111.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		111.63

Cash Flow Data

Cash at start of previous month		114,204.21M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-963.05M SC$
Fixed Property Cost		-187.81M SC$
Maintenance Products Bought		-167.34M SC$
Raw Materials Bought		-5,879.15M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-301.91M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,068.68M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		110,925.10M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		800.00M
P/E Ratio		112.3
Share Price		736.83 SC$
Earning per Share In Recent Period		6.56 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,221.26M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,898.24M SC$
Fixed Property Cost		187.81M SC$
Maintenance Products Used		163.01M SC$
Interest on Loans		0.00M SC$
Country Resources Used		963.05M SC$
Total:	5,221.26M SC$	4,060.64M SC$

Year to Date

Income		Cost
36,222.81M
		6,790.02M
		15,393.97M
		1,503.52M
		1,304.12M
		0.00M
		6,794.31M
36,222.81M		31,785.93M

Last Year

Income		Cost
61,997.67M
		10,184.12M
		22,089.49M
		2,253.48M
		1,783.49M
		0.00M
		11,996.50M
61,997.67M		48,307.07M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	189,810	displays	10,000	19	216	5,023 SC$	1,775 SC$
Electric Components	1,311,723	units	65,000	20.2	293	5,494 SC$	1,812 SC$
Electric Power	18,172	million kwhs	625	29.1	208	204,529 SC$	97,680 SC$
Electronic Components	2,071,685	units	65,000	31.9	242	4,554 SC$	1,510 SC$
Factory Maintenance	2,808	units	144	19.5	294	1.16M SC$	385,050 SC$
High Tech Services	113,310	units	10,000	11.3	297	4,709 SC$	1,600 SC$
Iron	49,639	tons	2,500	19.9	220	5,007 SC$	2,254 SC$
Mobile Devices	196,344	devices	10,000	19.6	219	29,875 SC$	13,137 SC$
Robotics	5,737	units	220	26.1	290	715,477 SC$	237,070 SC$
Services	85,710	units	7,500	11.4	297	3,317 SC$	1,061 SC$
Software	1,103,354	units	70,000	15.8	295	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.77

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip