Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Public EC 001

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 4 4260 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     The Grand State of Vibressa 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,681.50M SC$ 
Cash Available Now  46,246.94M SC$Corporate cash
     
Products Sold Last Year  64,463.58M SC$ 
Profit Last Year  9,356.67M SC$ 
Net Profit Last Year  4,912.25M SC$ 
Products Sold Last Month  5,664.99M SC$ 
Profit Last Month  1,080.18M SC$Profit
Net Profit Last Month  567.09M SC$Net Profit
Assets  130,313.95M SC$Corporate assets
Market Value  355,943.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,471.35M SC$Value of materials
Production Last Month  1,178,572.36Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,137.94M SC$ 
     
Salaries Paid  -813.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,076.35M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,142.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.05M SC$Tax payments
Profit Payment Paid  -378.06M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,664.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,672.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  76.2Price earning ratio
Share Price  222.46  SC$Share price
Earning per Share In Recent Period  2.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,681.50M SC$   
Salaries Paid     812.39M SC$Salary Cost
Raw Materials Used     2,395.44M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     165.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,076.35M SC$ 
Total:  5,681.50M SC$  4,637.85M SC$ 
Year to Date
Income   Cost  
16,462.78M   
   2,437.94M 
   7,196.52M 
   564.21M 
   496.36M 
   0.00M 
   3,078.06M 
16,462.78M  13,773.09M 
Last Year
Income   Cost  
64,463.58M   
   9,750.25M 
   28,882.60M 
   2,255.54M 
   1,971.97M 
   0.00M 
   12,246.55M 
64,463.58M  55,106.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  16,695 
Medium Level Worker  76,000  76,000  21,735 
High Level Worker  50,750  50,750  25,200 
Low Level Manager  16,200  16,200  31,500 
Medium Level Manager  11,875  11,875  41,580 
High Level Manager  6,325  6,325  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  68,125  68,125  41,895 
High Tech Senior  15,175  15,175  66,150 
High Tech Executive  1,800  1,800  132,300 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    985,018 tons    30,000    32.8    211    7,174 SC$    3,383 SC$
Carbon    28,075 tons    2,500    11.2    215    64,153 SC$    28,050 SC$
Chemicals    456,384 tons    20,000    22.8    216    4,691 SC$    2,114 SC$
Copper    1,837,788 tons    70,000    26.3    216    7,051 SC$    3,218 SC$
Electric Power    15,857 million kwhs    675    23.5    213    990,694 SC$    434,700 SC$
Factory Maintenance    2,668 units    134    19.9    221    1.35M SC$    558,700 SC$
High Tech Services    265,512 units    10,000    26.6    290    5,082 SC$    1,676 SC$
Iron    429,713 tons    22,500    19.1    217    5,849 SC$    2,640 SC$
Lead    5,360 tons    350    15.3    213    91,608 SC$    42,075 SC$
Lithium    3,856 tons    350    11    210    198,407 SC$    92,400 SC$
Mercury    1,732 tons    75    23.1    219    67,351 SC$    29,700 SC$
Plastics    654,501 tons    40,000    16.4    208    3,590 SC$    1,706 SC$
Robotics    3,717 units    189    19.7    212    590,720 SC$    258,210 SC$
Selenium    122 tons    8    16.3    220    9.36M SC$    3.93M SC$
Services    204,963 units    15,000    13.7    297    3,754 SC$    1,238 SC$
Zinc    4,938 tons    300    16.5    215    73,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Set price to 501% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page