Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 11 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.01 GC 
Located in:     La Republica del Daniella 
Controlled by:     La Republica del Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,614.88M SC$ 
Cash Available Now  160,570.94M SC$Corporate cash
     
Products Sold Last Year  43,986.71M SC$ 
Profit Last Year  12,898.48M SC$ 
Net Profit Last Year  6,771.70M SC$ 
Products Sold Last Month  3,614.88M SC$ 
Profit Last Month  1,023.23M SC$Profit
Net Profit Last Month  537.20M SC$Net Profit
Assets  199,366.57M SC$Corporate assets
Market Value  376,245.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,965.16M SC$Value of materials
Production Last Month  16,775.40Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,789.57M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -114.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.97M SC$Tax payments
Profit Payment Paid  -358.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,614.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,678.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,762.46  SC$Share price
Earning per Share In Recent Period  60.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,614.88M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,565.93M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,614.88M SC$  2,606.57M SC$ 
Year to Date
Income   Cost  
32,759.53M   
   6,642.79M 
   13,964.20M 
   1,877.29M 
   827.45M 
   0.00M 
   0.00M 
32,759.53M  23,311.74M 
Last Year
Income   Cost  
43,986.71M   
   8,857.05M 
   18,630.44M 
   2,503.42M 
   1,097.33M 
   0.00M 
   0.00M 
43,986.71M  31,088.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    956 units    0    -    180    49,163 SC$    43,790 SC$
Chemicals    384,397 tons    40,000    9.6    182    3,850 SC$    2,114 SC$
Def Weapons Maintenance    312 units    30    10.4    187    19,122 SC$    10,260 SC$
Displays    31,362 displays    2,500    12.5    188    4,328 SC$    2,295 SC$
Electric Components    279,129 units    37,500    7.4    186    3,990 SC$    2,114 SC$
Electric Motors    15,204 units    3,000    5.1    180    5,173 SC$    2,914 SC$
Electric Power    3,975 million kwhs    575    6.9    180    784,621 SC$    434,700 SC$
Electronic Components    81,007 units    37,500    2.2    180    2,783 SC$    1,646 SC$
Factory Maintenance    312 units    104    3    180    984,428 SC$    558,700 SC$
High Tech Services    39,103 units    7,500    5.2    188    3,100 SC$    1,676 SC$
Industrial Equipment    305,541 units    37,500    8.1    180    3,969 SC$    2,235 SC$
Machine Parts    255,517 units    40,000    6.4    188    3,810 SC$    2,023 SC$
Mobile Devices    7,227 devices    2,000    3.6    180    27,359 SC$    15,704 SC$
Navy Vessels Maintenance    436 units    45    9.7    180    1.22M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    181    123,797 SC$    101,170 SC$
Household Products    23,884 tons    5,000    4.8    184    11,977 SC$    6,493 SC$
Robotics    1,903 units    151    12.6    182    471,045 SC$    258,210 SC$
Services    24,115 units    5,000    4.8    184    1,962 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    180    1.61M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Daniella

Back to main country page

Image  

Back to my home page