Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Daniel Iceling  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Madera Computers
Product:     Computers 
Latest Market Price:  Market Price  1,648 SC$ per system 
Corporation Type:     private corporation 
Founded:     January 20 3817 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.70 GC 
Located in:     DanNation 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,854.59M SC$ 
Cash Available Now  104,925.74M SC$Corporate cash
     
Products Sold Last Year  66,849.35M SC$ 
Profit Last Year  16,867.69M SC$ 
Net Profit Last Year  16,867.69M SC$ 
Products Sold Last Month  4,954.72M SC$ 
Profit Last Month  975.88M SC$Profit
Net Profit Last Month  975.88M SC$Net Profit
Assets  169,097.40M SC$Corporate assets
Market Value  1,050,487.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,963.96M SC$Value of materials
Production Last Month  1,008,558.37Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  118.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,127.38M SC$ 
     
Salaries Paid  -848.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -941.39M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -168.12M SC$ 
Raw Materials Bought  -6,851.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,954.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,084.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  84.8Price earning ratio
Share Price  1,313.11  SC$Share price
Earning per Share In Recent Period  15.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,854.59M SC$   
Salaries Paid     849.43M SC$Salary Cost
Raw Materials Used     1,828.86M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     161.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     941.39M SC$ 
Total:  4,854.59M SC$  3,969.01M SC$ 
Year to Date
Income   Cost  
46,871.03M   
   7,638.54M 
   16,441.61M 
   1,690.93M 
   1,452.16M 
   0.00M 
   9,006.82M 
46,871.03M  36,230.07M 
Last Year
Income   Cost  
66,849.35M   
   10,184.12M 
   22,826.62M 
   2,255.58M 
   1,936.22M 
   0.00M 
   12,779.11M 
66,849.35M  49,981.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,000  49,000  16,695 
Medium Level Worker  58,400  58,400  21,735 
High Level Worker  48,280  48,280  25,200 
Low Level Manager  16,420  16,420  31,500 
Medium Level Manager  10,300  10,300  41,580 
High Level Manager  6,080  6,080  51,975 
Executive  2,296  2,296  108,675 
High Tech Engineer  89,340  89,340  41,895 
High Tech Senior  19,480  19,480  66,150 
High Tech Executive  2,620  2,620  132,300 
     
Total:  302,216Number of Employees 302,216   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    177,582 displays    10,000    17.8    210    4,619 SC$    2,249 SC$
Electric Components    2,087,230 units    65,000    32.1    214    4,133 SC$    1,812 SC$
Electric Power    8,856 million kwhs    625    14.2    219    217,598 SC$    97,680 SC$
Electronic Components    1,408,568 units    65,000    21.7    293    4,578 SC$    1,510 SC$
Factory Maintenance    3,517 units    144    24.4    291    1.17M SC$    385,050 SC$
High Tech Services    163,589 units    10,000    16.4    295    4,876 SC$    1,616 SC$
Iron    53,776 tons    2,500    21.5    220    5,181 SC$    2,254 SC$
Mobile Devices    142,850 devices    10,000    14.3    207    29,208 SC$    13,137 SC$
Robotics    3,798 units    218    17.4    212    529,928 SC$    237,070 SC$
Services    227,215 units    7,500    30.3    282    3,217 SC$    1,029 SC$
Software    1,718,596 units    70,000    24.6    291    4,450 SC$    1,512 SC$
Image  
Product Offered
Market Situation for Computers 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page