Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 24 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Shuttle Ext 3

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     December 24 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.60 GC 
Located in:     The Empire of Lotte nes 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,773.28M SC$ 
Cash Available Now  67,410.29M SC$Corporate cash
     
Products Sold Last Year  66,036.35M SC$ 
Profit Last Year  12,130.15M SC$ 
Net Profit Last Year  5,094.66M SC$ 
Products Sold Last Month  5,128.71M SC$ 
Profit Last Month  655.17M SC$Profit
Net Profit Last Month  275.17M SC$Net Profit
Assets  115,224.06M SC$Corporate assets
Market Value  343,070.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,426.89M SC$Value of materials
Production Last Month  9.12Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,347.39M SC$ 
     
Salaries Paid  -1,089.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -974.45M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -23.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.55M SC$Tax payments
Profit Payment Paid  -366.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,128.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,637.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.7Price earning ratio
Share Price  3,430.70  SC$Share price
Earning per Share In Recent Period  45.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,773.28M SC$   
Salaries Paid     1,090.52M SC$Salary Cost
Raw Materials Used     2,036.36M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     974.45M SC$ 
Total:  4,773.28M SC$  4,420.25M SC$ 
Year to Date
Income   Cost  
5,128.71M   
   1,089.95M 
   2,037.06M 
   188.32M 
   130.74M 
   0.00M 
   1,027.48M 
5,128.71M  4,473.54M 
Last Year
Income   Cost  
66,036.35M   
   13,080.55M 
   24,462.96M 
   2,257.59M 
   1,561.86M 
   0.00M 
   12,543.24M 
66,036.35M  53,906.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,120  54,120  21,730 
Medium Level Worker  52,720  52,720  28,290 
High Level Worker  50,800  50,800  32,800 
Low Level Manager  19,520  19,520  41,000 
Medium Level Manager  9,144  9,144  54,120 
High Level Manager  6,400  6,400  67,650 
Executive  1,997  1,997  141,450 
High Tech Engineer  80,216  80,216  54,530 
High Tech Senior  22,356  22,356  86,100 
High Tech Executive  2,572  2,572  172,200 
     
Total:  299,845Number of Employees 299,845   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,197 tons    2,250    13.9    303    10,256 SC$    3,383 SC$
Computers    29,070 systems    6,000    4.8    303    7,646 SC$    2,643 SC$
Electric Power    1,772 million kwhs    250    7.1    226    1.06M SC$    434,700 SC$
Electronic Components    65,522 units    6,000    10.9    301    4,852 SC$    1,646 SC$
Factory Maintenance    1,044 units    104    10    225    1.36M SC$    558,700 SC$
High Tech Services    25,484 units    5,000    5.1    302    4,889 SC$    1,676 SC$
Industrial Equipment    44,923 units    5,250    8.6    277    6,642 SC$    2,235 SC$
Robotics    1,044 units    94    11.1    225    630,239 SC$    258,210 SC$
Services    27,337 units    4,000    6.8    302    3,342 SC$    1,238 SC$
Shuttle Components    3,997 Components    600    6.7    222    2.31M SC$    966,400 SC$
Steel    19,471 tons    2,250    8.7    262    11,902 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.65 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page