Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 2 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Larnaka Cy

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.92
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -26.48B SC$ Total Profit This Month
Total Assets:    19.94T SC$ Total State Assets
  
Country Assets
Population:    30,268,872 Total Population
Migration:    28  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Berry max High Tech Services

Product:     High Tech Services 
Latest Market Price:  Market Price  1,676 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 2 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.69 GC 
Located in:     The Kingdom of Larnaka Cy 
Controlled by:     The Kingdom of Larnaka Cy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.68M SC$ 
Cash Available Now  157,919.82M SC$Corporate cash
     
Products Sold Last Year  46,105.86M SC$ 
Profit Last Year  15,675.37M SC$ 
Net Profit Last Year  8,229.57M SC$ 
Products Sold Last Month  3,823.30M SC$ 
Profit Last Month  1,290.88M SC$Profit
Net Profit Last Month  677.71M SC$Net Profit
Assets  198,077.61M SC$Corporate assets
Market Value  439,128.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,226.11M SC$Value of materials
Production Last Month  1,065,915.45Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,746.44M SC$ 
     
Salaries Paid  -889.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,896.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.27M SC$Tax payments
Profit Payment Paid  -451.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,823.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,734.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  4,391.28  SC$Share price
Earning per Share In Recent Period  71.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.68M SC$   
Salaries Paid     889.42M SC$Salary Cost
Raw Materials Used     1,305.90M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.68M SC$  2,535.53M SC$ 
Year to Date
Income   Cost  
42,901.28M   
   9,784.16M 
   14,360.86M 
   2,298.59M 
   1,434.94M 
   0.00M 
   0.00M 
42,901.28M  27,878.54M 
Last Year
Income   Cost  
46,105.86M   
   10,673.03M 
   15,795.75M 
   2,502.53M 
   1,459.18M 
   0.00M 
   0.00M 
46,105.86M  30,430.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  21,800  21,800  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  103,300  103,300  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,440  2,440  124,740 
     
Total:  338,790Number of Employees 338,790   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    741,266 units    75,000    9.9    188    3,204 SC$    1,691 SC$
Books And Newspapers    104,427 units    20,000    5.2    182    3,520 SC$    1,933 SC$
Computers    417,505 systems    30,000    13.9    188    4,598 SC$    2,567 SC$
Electric Power    4,264 million kwhs    550    7.8    181    704,065 SC$    380,822 SC$
Factory Maintenance    1,126 units    144    7.8    181    1.01M SC$    558,700 SC$
High Tech Services    27,884 units    0    -    184    1,861 SC$    1,676 SC$
Mobile Devices    23,410 devices    2,000    11.7    180    27,452 SC$    15,402 SC$
Household Products    115,955 tons    12,500    9.3    186    12,180 SC$    6,493 SC$
Robotics    1,588 units    126    12.6    182    470,134 SC$    258,210 SC$
Services    55,634 units    10,000    5.6    185    2,295 SC$    1,238 SC$
Software    112,445 units    30,000    3.7    180    2,395 SC$    1,386 SC$
Image  

Product Offered

Market Situation for High Tech Services 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  975,000 
Estimated Production This Month  975,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Larnaka Cy

Back to main country page
 

Back to my home page