Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 10 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 10 3815 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.47 GC 
Located in:     The Independent State of Monca 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  62.82M SC$ 
Cash Available Now  65,692.71M SC$Corporate cash
     
Products Sold Last Year  60,123.05M SC$ 
Profit Last Year  11,373.28M SC$ 
Net Profit Last Year  5,970.97M SC$ 
Products Sold Last Month  5,029.19M SC$ 
Profit Last Month  958.86M SC$Profit
Net Profit Last Month  503.40M SC$Net Profit
Assets  158,882.24M SC$Corporate assets
Market Value  433,992.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,492.73M SC$Value of materials
Production Last Month  785,104.25Production for the month
Production Level Last Month  101.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,954.40M SC$ 
     
Salaries Paid  -771.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -955.54M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -3,497.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.66M SC$Tax payments
Profit Payment Paid  -335.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,029.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,774.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  79.2Price earning ratio
Share Price  271.25  SC$Share price
Earning per Share In Recent Period  3.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  62.82M SC$   
Salaries Paid     771.39M SC$Salary Cost
Raw Materials Used     1,989.27M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     168.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     955.54M SC$ 
Total:  62.82M SC$  4,072.82M SC$ 
Year to Date
Income   Cost  
15,059.48M   
   2,315.43M 
   5,956.04M 
   564.28M 
   505.27M 
   0.00M 
   2,855.96M 
15,059.48M  12,196.98M 
Last Year
Income   Cost  
60,123.05M   
   9,257.91M 
   23,790.29M 
   2,257.13M 
   2,021.07M 
   0.00M 
   11,423.37M 
60,123.05M  48,749.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,750  99,750  16,695 
Medium Level Worker  81,750  81,750  21,735 
High Level Worker  45,750  45,750  25,200 
Low Level Manager  16,875  16,875  31,500 
Medium Level Manager  11,950  11,950  41,580 
High Level Manager  4,725  4,725  51,975 
Executive  1,675  1,675  108,675 
High Tech Engineer  52,750  52,750  41,895 
High Tech Senior  11,750  11,750  66,150 
High Tech Executive  1,650  1,650  132,300 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,041,132 tons    35,000    29.7    213    7,322 SC$    3,383 SC$
Chemicals    2,473,993 tons    25,000    99    287    6,348 SC$    2,114 SC$
Copper    1,505,815 tons    60,000    25.1    213    7,015 SC$    3,218 SC$
Electric Power    6,689 million kwhs    300    22.3    214    998,538 SC$    434,700 SC$
Factory Maintenance    3,435 units    102    33.8    297    1.69M SC$    558,700 SC$
High Tech Services    238,542 units    12,500    19.1    294    5,082 SC$    1,676 SC$
Iron    322,223 tons    20,000    16.1    217    5,787 SC$    2,640 SC$
Lithium    17,914 tons    1,500    11.9    214    202,194 SC$    92,400 SC$
Mercury    7,171 tons    500    14.3    220    67,494 SC$    29,700 SC$
Plastics    1,280,989 tons    45,000    28.5    212    3,695 SC$    1,706 SC$
Robotics    3,402 units    157    21.6    217    605,213 SC$    258,210 SC$
Services    162,156 units    7,500    21.6    292    3,612 SC$    1,233 SC$
Zinc    18,862 tons    1,250    15.1    209    69,125 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  775,000.02 
Product Retained Each Month For Contracts  775,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page