Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 3 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 3 4584 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     Manara exo 
Controlled by:     Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,124.87M SC$ 
Cash Available Now  82,004.89M SC$Corporate cash
     
Products Sold Last Year  37,579.42M SC$ 
Profit Last Year  11,178.42M SC$ 
Net Profit Last Year  5,868.67M SC$ 
Products Sold Last Month  3,124.86M SC$ 
Profit Last Month  988.57M SC$Profit
Net Profit Last Month  519.00M SC$Net Profit
Assets  120,054.76M SC$Corporate assets
Market Value  301,873.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,790.24M SC$Value of materials
Production Last Month  796,431.37Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,626.58M SC$ 
     
Salaries Paid  -709.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.57M SC$Tax payments
Profit Payment Paid  -346.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,124.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,190.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.3Price earning ratio
Share Price  3,018.73  SC$Share price
Earning per Share In Recent Period  83.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,124.87M SC$   
Salaries Paid     709.75M SC$Salary Cost
Raw Materials Used     1,186.11M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     108.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,124.87M SC$  2,213.11M SC$ 
Year to Date
Income   Cost  
21,804.32M   
   4,968.22M 
   8,087.58M 
   1,462.50M 
   754.70M 
   0.00M 
   0.00M 
21,804.32M  15,272.99M 
Last Year
Income   Cost  
37,579.42M   
   8,516.94M 
   14,071.61M 
   2,506.93M 
   1,305.51M 
   0.00M 
   0.00M 
37,579.42M  26,401.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  33,500  33,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  295,260Number of Employees 295,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    549,298 units    40,000    13.7    180    3,359 SC$    1,872 SC$
Computers    397,919 systems    55,000    7.2    180    4,700 SC$    2,733 SC$
Electric Power    8,979 million kwhs    750    12    186    75,404 SC$    40,468 SC$
Factory Maintenance    897 units    124    7.2    181    971,093 SC$    536,050 SC$
High Tech Services    383,976 units    37,500    10.2    185    2,919 SC$    1,631 SC$
Household Products    244,527 tons    22,500    10.9    180    11,386 SC$    6,493 SC$
Robotics    176 units    51    3.4    185    423,016 SC$    229,520 SC$
Services    123,445 units    20,000    6.2    188    2,406 SC$    1,329 SC$
Software    177,357 units    40,000    4.4    183    3,523 SC$    1,918 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
973
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  705,000 
Estimated Production This Month  705,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Manara exo

Back to main country page

Image  

Back to my home page